Contact
CoCalc Logo Icon
StoreFeaturesDocsShareSupportNewsAboutSign UpSign In
| Download

edX - TXT1x Data

Views: 8542
1
-----BEGIN PRIVACY-ENHANCED MESSAGE-----
2
Proc-Type: 2001,MIC-CLEAR
3
Originator-Name: [email protected]
4
Originator-Key-Asymmetric:
5
MFgwCgYEVQgBAQICAf8DSgAwRwJAW2sNKK9AVtBzYZmr6aGjlWyK3XmZv3dTINen
6
TWSM7vrzLADbmYQaionwg5sDW3P6oaM5D3tdezXMm7z1T+B+twIDAQAB
7
MIC-Info: RSA-MD5,RSA,
8
Jtv025Ff0UKesEQzwXQSE5V/5t37oWyor0fixbF6c8JcZ7Hl1ViR/YpzQezYmjFJ
9
I1Ef59dzf/ioXX4c1WTmUw==
10
11
<SEC-DOCUMENT>0000351129-98-000009.txt : 19980608
12
<SEC-HEADER>0000351129-98-000009.hdr.sgml : 19980608
13
ACCESSION NUMBER: 0000351129-98-000009
14
CONFORMED SUBMISSION TYPE: 10-K
15
PUBLIC DOCUMENT COUNT: 4
16
CONFORMED PERIOD OF REPORT: 19970630
17
FILED AS OF DATE: 19980605
18
SROS: NASD
19
20
FILER:
21
22
COMPANY DATA:
23
COMPANY CONFORMED NAME: CDX CORP
24
CENTRAL INDEX KEY: 0000351129
25
STANDARD INDUSTRIAL CLASSIFICATION: ELECTROMEDICAL & ELECTROTHERAPEUTIC APPARATUS [3845]
26
IRS NUMBER: 840771180
27
STATE OF INCORPORATION: CO
28
FISCAL YEAR END: 0630
29
30
FILING VALUES:
31
FORM TYPE: 10-K
32
SEC ACT:
33
SEC FILE NUMBER: 000-09735
34
FILM NUMBER: 98642739
35
36
BUSINESS ADDRESS:
37
STREET 1: 75 MCNEIL WAY, NO. 207
38
STREET 2: NO 27
39
CITY: DEDHAM
40
STATE: MA
41
ZIP: 02026
42
BUSINESS PHONE: 781-320-0530
43
44
MAIL ADDRESS:
45
STREET 1: 75 MCNEIL WAY
46
STREET 2: NO 27
47
CITY: DEDHAM
48
STATE: MA
49
ZIP: 02026
50
</SEC-HEADER>
51
<DOCUMENT>
52
<TYPE>10-K
53
<SEQUENCE>1
54
<TEXT>
55
56
57
SECURITIES AND EXCHANGE COMMISSION
58
Washington, D.C. 20549
59
60
FORM 10-K
61
Annual Report Pursuant to Section 13 or 15(d)
62
of the Securities Exchange Act of 1934
63
64
[x] ANNUAL REPORT PURSUANT TO SECTION 13 OR 15(d) OF
65
THE SECURITIES EXCHANGE ACT OF 1934
66
67
For the fiscal year ended June 30, 1997
68
69
[ ] TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF
70
THE SECURITIES EXCHANGE ACT OF 1934
71
72
73
For the transition period from ___________ to _____________
74
75
76
CDX CORPORATION
77
(Exact name of Registrant as specified in its charter)
78
79
Commission file number 0-9735
80
81
Colorado 84-0771180
82
(State or other jurisdiction of (I.R.S. Employer
83
incorporation or organization Identification No.)
84
85
86
2 Charles Street 02904
87
Providence, RI (Zip Code)
88
(Address of principal executive offices)
89
90
Registrant's telephone number, including area code
91
(401)274-4700
92
93
Securities registered pursuant to Section 12(b) of the Act:
94
95
Title of each class Name of each exchange on which registered
96
None None
97
98
Securities registered pursuant to 12(g) of the Act:
99
Common Stock, Par Value $.01
100
(Title of class)
101
102
Indicate by check mark whether the Registrant (1) has filed all reports
103
required to be filed by Section 13 or 15(d) of the Securities Exchange Act of
104
1934 during the preceding 12 months (or for such shorter period that the
105
Registrant was required to file such reports), and (2) has been subject to
106
such filing requirements for the past 90 days. Yes ___ No X.
107
108
Indicate by check mark if disclosure of delinquent filers pursuant to Item
109
405 of Regulation S-K is not contained herein, and will not be contained, to
110
the best of registrant's knowledge, in definitive proxy or information
111
statements incorporated by reference in Part III of this Form 10-K or any
112
amendment to this Form 10-K. [ ]
113
114
Since February of 1986, there have been no published prices of the
115
Registrant's stock. The total number of shares held by nonaffiliates of the
116
Registrant as of September 30, 1997 was 1,330,191.
117
118
Indicate the number of shares outstanding of each of the Registrant's classes
119
of common stock, as of June 30, 1997
120
121
4,887,927
122
123
DOCUMENTS INCORPORATED BY REFERENCE
124
Document Part of 10-K into which incorporated
125
126
None
127
128
CDX CORPORATION
129
1997 Annual Report on Form 10-K
130
131
Table of Contents Page #
132
133
PART I
134
135
ITEM 1 - Business 3
136
137
A. General 3
138
B. Products And Services 3
139
C. Marketing And Customers 4
140
D. Product Development 4
141
E. Product Protection 5
142
F. Backlog 5
143
G. Competition 5
144
H. Employees 5
145
146
ITEM 2 - PROPERTIES 5
147
148
ITEM 3 - LEGAL PROCEEDINGS 5
149
150
ITEM 4 - SUBMISSION OF MATTERS TO A VOTE OF SECURITY HOLDERS 6
151
152
PART II
153
154
ITEM 5 - MARKET FOR REGISTRANT'S COMMON STOCK AND RELATED
155
SECURITY HOLDER MATTERS 6
156
157
ITEM 6 - SELECTED FINANCIAL DATA 6
158
159
ITEM 7 - MANAGEMENT DISCUSSIONS AND ANALYSES OF FINANCIAL
160
CONDITION AND RESULTS OF OPERATIONS 7
161
162
ITEM 8 - FINANCIAL STATEMENTS AND SUPPLEMENTARY DATA 8
163
164
ITEM 9 - CHANGES IN AND DISAGREEMENTS WITH ACCOUNTANTS ON
165
ACCOUNTING AND FINANCIAL DISCLOSURES 8
166
167
PART III
168
169
ITEM 10 - DIRECTORS AND EXECUTIVE OFFICERS OF THE REGISTRANT 9
170
171
ITEM 11 - EXECUTIVE COMPENSATION 10
172
173
ITEM 12 - CERTAIN BENEFICIAL OWNERS AND MANAGEMENT 12
174
175
ITEM 13 - CERTAIN RELATIONSHIPS AND RELATED TRANSACTIONS 13
176
177
PART IV
178
179
ITEM 14 - EXHIBITS, FINANCIAL SCHEDULES AND REPORTS ON FORM 8-K 13
180
181
SIGNATURES 14
182
183
<PAGE> 3
184
185
PART I
186
187
Item 1. BUSINESS
188
189
A. General
190
191
CDX Corporation is a Colorado corporation incorporated in 1978 with its
192
corporate offices headquartered in Providence, Rhode Island.
193
194
The Business of the Company has consisted of the sale of computerized
195
pulmonary diagnostic equipment which is used in the medical profession to
196
test for indications of lung or congestive heart disease. Approximately
197
10,000 units have been sold.
198
199
In December 1994 the Company acquired Compliance Systems, a manufacturer of
200
infection control products which provide emergency personnel with protection
201
during trauma response situations and assist compliance with certain OSHA
202
mandates. In FY96 the Company also introduced a new version of its Instant
203
Response Mask (IRM) with improved features designed to protect personnel
204
involved in administering emergency cardio-resuscitation techniques to
205
compliment the Compliance Systems product line.
206
207
CDX also generates revenue from the sale of consumable and accessory items
208
associated with its diagnostic equipment. In addition, the Company has
209
developed an upgrade for its spirometers marketed to existing
210
customers. The Company has an updated version of its Model 110S spirometer
211
currently which incorporates the latest technology. This product is
212
marketed to physician offices, hospitals and industrial sites.
213
214
B. Products And Services
215
216
Approximately 17% of the Company's gross revenues in its most recent fiscal
217
year was attributable to the sale of its testing machines, 59% of gross
218
revenues was attributable to sales of consumable and accessory items and 9%
219
of gross revenues was attributable to repairs and maintenance. Bio-hazard
220
control products and the IRM comprised 13% of sales.
221
222
The Company's objective is to increase gross revenues with the introduction
223
of the upgrade and upgraded version of the current spirometer and to
224
aggressively pursue the export markets. A new version of the Instant Response
225
Mask was released in December 1995. Although initially well received, this
226
product has not lived up to the Company's expectations and marketing efforts
227
and expenditures in connection with it have been greatly reduced.
228
229
The types of products which the Company currently markets are described below.
230
231
1. Instant Response Mask
232
Provides protection against the transmission of infectious
233
pathogens during the administration of emergency resuscitation
234
techniques such as CPR.
235
236
2. 110S Spirometer
237
Computerized pulmonary diagnostic equipment which is used in
238
the medical profession to test for indications of lung or
239
congestive heart disease.
240
241
<PAGE> 4
242
243
3. 110M Spirometer
244
A metric version of the 110S Spirometer specifically designed
245
for the international markets.
246
247
4. 110MAX Spirometer
248
An upscale version of the 110S Spirometer with additional
249
features.
250
251
5. Biosponse
252
A portable bio-hazard spill kit for bloodborne pathogens which
253
complies with OSHA regulation.
254
255
6. Biopail
256
A complete clean up and personal protection for first reponders
257
against blood pathogens contained in a refillable two gallon
258
pail meeting OSHA Regulations.
259
260
Additionally, the Company provides for sale of disposable and accessory items
261
associated with its testing equipment as well as maintenance and service
262
agreements; it also offers disposable items for the infection control markets.
263
264
C. Marketing And Customers
265
266
The Company's principal customers have historically been primary care
267
physicians, group practices, clinic, and medical centers. Portable
268
spirometers are typically used by internists, family physicians, and general
269
practitioners in their offices to conduct preliminary diagnostic tests of a
270
patients pulmonary function. Spirometers are also used extensively in
271
industry to provide screening diagnosis, establish baselines and monitor
272
pulmonary function in the workplace. The Company's customer base includes
273
pulmonologists, allergists, and cardiologists who require the speed,
274
accuracy, and flexibility of hospital-based systems in a small, light-weight,
275
portable system.
276
277
During the year ended June 30, 1997, the Company did not have any one
278
customer responsible for 10% or more of sales activity or revenues.
279
280
The Company currently markets its products directly to retail customers from
281
its Rhode Island office and through medical equipment dealers and
282
distributors, supported through a network of factory trained manufacturer's
283
representatives. The Company supports this sales network through direct mail,
284
advertising in clinical and trade publications, and participation in national
285
and regional trade shows.
286
287
Relative to the IRM mask, the Company held exclusive worldwide distribution
288
rights under terms of an agreement with Valley Forge Scientific. During FYE
289
6.30.96 the Company relinquished its exclusive rights and has undertaken to
290
co-distribute the IRM with Valley Forge in return for a 10% royalty on all
291
IRM sales by Valley Forge.
292
293
D. Product Development
294
295
The Company has undertaken a product development program with the ultimate
296
objective of the following:
297
298
The development of products specifically targeted at the equipment needs of
299
the physician's office. During the year ended June 30, 1996, the Company
300
spent $8,657 on research and development.
301
302
<PAGE> 5
303
304
Further, in March 1995 the Company acquired all rights to certain technology
305
relating to the firefighting and industrial markets from Global Environmental
306
Technologies, Inc. The Company had planned to develop prototype units and
307
was involved in strategic discussions with several interested parties which
308
have established presence in these markets. The Company has abandoned
309
pursuit of this project.
310
311
E. Products Protection
312
313
The company holds a patent issued by the U.S. Patent office in 1981 for the
314
overall structure and function of its remote pulmonary function tester known
315
as the CDX 110. The Company's current products have protection under certain
316
claims of this patent. The patent does not apply outside the United States.
317
318
The Company holds a federal trademark "CDX" which is used on its products.
319
The Company uses additional trademarks related to the IRM mask.
320
321
The Company's developmental efforts on the IRM mask has resulted in a U.S.
322
patent application. As per the terms of an agreement between the Company and
323
Valley Forge Scientific this patent has been assigned to Valley Forge. Under
324
the further terms of this agreement, the Company received the exclusive
325
worldwide distribution rights for the IRM mask.
326
327
F. Backlog
328
329
The Company does not currently have any backlog of sales orders or delays of
330
shipments due to lack of parts or supplies.
331
332
G. Competition
333
334
The market for the Company's products is characterized by rapid advancements
335
in technology and by intense competition among a number of manufacturers and
336
distributors. The Company believes that it competes favorably in the market;
337
however, no assurance can be given that the Company will have the financial
338
resources, marketing, distribution, service or support capabilities, depth of
339
key personnel or technological expertise to compete successfully in the
340
future.
341
342
H. Employees
343
344
As of June 30, 1997, the Company employed two full-time employees.
345
346
Item 2. PROPERTIES
347
348
The Company's administrative offices and manufacturing facilities consist
349
of approximately 3,500 square feet of office, manufacturing and storage space
350
which it leases from a related party. The Company believes that its rental
351
costs are equal to or less than those which would be charged for comparable
352
space on month to month basis by a third party. The facilities have been
353
rented on a month to month basis since March 1, 1995. Rental space is
354
available in the area, and the Company expects to be able to continue to
355
obtain a lease for adequate space at costs comparable to its current rent.
356
357
Item 3. LEGAL PROCEEDINGS
358
359
There are no legal proceedings pending against the Company.
360
361
<PAGE> 6
362
363
Item 4. SUBMISSION OF MATTERS TO A VOTE OF SECURITY HOLDERS
364
365
The corporation did not submit any matter to a vote of security holders
366
during the year ended June 30, 1997.
367
368
PART II
369
370
Item 5. MARKET FOR REGISTRANT'S COMMON STOCK AND
371
RELATED SECURITY HOLDERS MATTERS
372
373
There is no established public trading market for the Corporation's
374
common stock. The stock is traded over-the-counter in privately negotiated
375
transactions between market makers and brokers. Prices are published in the
376
pink sheets issued by the National Quotation Bureau, but sales are not
377
systematically reported by market makers and brokers.
378
379
Holders
380
381
Based upon the number of record holders, the approximate number of
382
shareholders of the common stock of the Corporation as of June 30, 1997
383
was 809.
384
385
Dividends
386
387
No dividends have been declared during the past fiscal years with
388
respect to common stock.
389
390
Item 6. SELECTED FINANCIAL DATA
391
392
<TABLE>
393
<S> <C> <C> <C> <C> <C>
394
1997 1996 1995 1994 1993
395
396
Net Sales &
397
Operating
398
Revenues $379,608 $394,043 $445,285 $514,825 $568,925
399
400
Profit (Loss) $(122,372) (206,413) (75,028) (259,143) (171,709)
401
402
Profit (Loss)
403
per Common Share (.028) (.057) (.022) (.076) (.051)
404
405
Total Assets 185,918 184,081 303, 838 248,727 288,749
406
407
Long Term
408
Obligations 25,000 25,000 25,000 0 0
409
410
Cash Dividend
411
Declared
412
per Share 0.00 0.00 0.00 0.00 0.00
413
414
Weighted average
415
number of
416
Common Shares
417
outstanding 4,339,434 3,587,927 3,472,094 3,397,927 3,397,927
418
419
</TABLE>
420
421
<PAGE> 7
422
423
MARKET INFORMATION
424
425
CDX Corporation's common stock is traded over-the-counter in privately
426
negotiated transactions between makers and brokers.
427
428
<TABLE>
429
<CAPTION>
430
431
Price Range (closing bid) For fiscal year ending June 30:
432
433
1997 1996 1995
434
<S> <C> <C> <C> <C> <C> <C> <C> <C> <C> <C> <C> <C>
435
436
437
Bid Prices Asked Prices Bid Prices Asked Prices Bid Prices Asked Prices
438
Quarter High Low High Low High Low High Low High Low High Low
439
440
1st .1562 .125 .1875 .1875 .1875 .1875 .3125 .3125 .1875 .15625 .25 .1875
441
2nd .125 .125 .1875 .1875 .15625 .15625 .25 .25 .1875 .15625 .25 .1875
442
3rd .125 .125 .1875 .1875 .15625 .15625 .25 .25 .25 .1875 .25 .1875
443
4th .125 .125 .1875 .175 .15625 .125 .1875 .1875 .1875 .1875 .3125 .3125
444
445
</TABLE>
446
447
These market quotations are from the National Daily Quotation Service. They
448
reflect prices between dealers without retail mark up, mark down or
449
commission. They do not represent actual transactions. No dividends have
450
been declared during the past two fiscal years with respect to common stock.
451
452
Item 7. MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND
453
RESULTS OF OPERATIONS
454
455
Results of Operations
456
457
Net Sales and Operating Revenues for FY 97 decreased by $14,402
458
which is down approximately 4% from the previous fiscal year. This compares
459
with a decrease of $51,242, or approximately 12%, in similar figures for FY
460
96 to FY 95. Cost of Sales decreased by $47,648 for FY 97 compared to FY 96,
461
with the Company sustaining an Operating Loss of $104,327. During the
462
previous fiscal year, costs and expenses increased by $78,439 from those of
463
FY 95 resulting in an Operating Loss of $195,928. FY 95 also showed an
464
Operating Loss of $66,193. Operating Losses as a percentage of Net Sales
465
were 27.5%, 49.7% and 14.9% for FY 97, FY 96 and FY 95, respectively.
466
Management plans to renew its efforts to reduce expenses and bring them into
467
line with margins as was successfully implemented in FY95 resulting in
468
reduction of $254,460 in Operating Costs and Expenses compared with FY 94.
469
470
Cost of Goods Sold as a percent of Net Sales decreased from 59.8%
471
(235,441) in FY 96 to 49.5% ($187,793) in FY 97 due primarily to decreased
472
cost of raw materials and greater use of contract services. Similar costs
473
for FY 95 to FY 96 increased from 52.3% ($232,924) to 62.7% ($247,463) of
474
Revenues.
475
476
Selling and Administrative Expenses decreased overall by $58,388, to
477
$296,142 for FY 97 from $354,430 for FY 96. As a percentage of Net Sales
478
these figures were 78.0% and 90.0% respectively which represents a 12.0%
479
decrease in such expenses between the two years. Comparable expenses for FY
480
95 were 62.6% ($278,554). The decrease in percentages of expenses shown in
481
FY 97 and FY 96 reflects a decrease in certain marginal advertising.
482
483
Interest expense for FY 97 increased $7,635 to $18,065 for the
484
entire year. In FY 96, interest expense decreased $1,358. Interest income
485
decreased by $75 in FY 97 from the prior year due to reduced cash levels
486
during FY 97. FY 96 interest income of $95 represented a $248 decrease from
487
FY 95.
488
489
<PAGE> 8
490
491
Inflation has had a minimum impact upon the Revenues and Costs of
492
the Company.
493
494
Liquidity And Capital Resources
495
496
In fiscal year 1997, the Company's liquidity remained constant.
497
This compares with a decrease of $150,440 for FY 96. In FY96 this was due to
498
favorable working capital changes related to collections on accounts
499
receivable and increases in inventory which were offset by operating losses
500
and increases in accounts payable in connection with marketing efforts for
501
the IRM mask and increased borrowing from an officer. In FY97 the stabilizing
502
liquidity was the result of consistency in inventories, prepaid expenses and
503
certain capitalized development costs offset by operating losses and consistency
504
in accounts payable, accrued expenses and short term borrowings from an
505
officer.
506
507
The Company expects that its current working capital position is
508
sufficient to continue to meet operating requirements during the coming
509
fiscal year and that it has sufficient reserves to meet some unforeseen
510
contingencies given a continued willingness on the part of several of its
511
officers to fund deficits with loans.
512
513
Item 8. FINANCIAL STATEMENTS AND SUPPLEMENTARY DATA
514
515
See Item 14 of this report.
516
517
Item 9. CHANGES IN AND DISAGREEMENTS WITH ACCOUNTANTS ON ACCOUNTING AND
518
FINANCIAL DISCLOSURE
519
520
None.
521
522
<PAGE> 9
523
524
PART III
525
526
Item 10. DIRECTORS AND EXECUTIVE OFFICERS
527
528
The current directors and executive officers of the Corporation, their
529
ages, their positions held in the Corporation and the term during which each
530
served in such position are as follows:
531
532
DIRECTORS
533
534
535
Year First Elected
536
Name and All Positions or Nominated to
537
Held With the Corporation Age Become a Director
538
539
540
Harold I. Schein 61 1985
541
Chairman of the Board,
542
Treasurer and Director
543
544
545
Philip D. Schein 33 1989
546
President, Secretary
547
and Director
548
549
Officers and directors are elected on an annual basis. The present term
550
of office for each director will expire at the next annual meeting of the
551
Company's stockholders at such time as his successor is duly elected.
552
553
Officers serve at the discretion of the Board of Directors.
554
555
556
EXECUTIVE OFFICERS
557
558
Name and All Positions Year First Term of
559
Currently Held Elected to Office
560
With the Corporation Age This Office Expiring
561
562
Harold I. Schein (2) 61
563
Chairman of the Board, 1989 (1)
564
Chief Executive Officer, 1989 (1)
565
Treasurer, 1989 (1)
566
Director 1985 (1)
567
568
Philip D. Schein (2) 33
569
President, 1992 (1)
570
Secretary, 1989 (1)
571
Director 1989 (1)
572
573
(1) The executive officers serve at the pleasure of the board of directors
574
and do not have fixed terms.
575
576
<PAGE> 10
577
578
(2) Philip D. Schein is the son of Harold I. Schein
579
580
HAROLD I. SCHEIN, 61, serves as Chairman of the Board, Chief Executive
581
Officer, Treasurer and a Director. Mr. Schein, since January 1990, has been
582
President of Richmond Square Capital Corporation, a Small Business Investment
583
corporation which is licensed by the SBA. Prior to 1990, Mr. Schein served
584
as chairman and chief executive officer of William Bloom & Son, Inc, a
585
manufacturer of store fixtures. From March 1989 to September 1992, Mr. Schein
586
also served as chairman of Piezo Electric Products, Inc. of Metuchen, New
587
Jersey, a publicly owned company. He is also a developer of commercial real
588
estate. Mr. Schein became chairman of the board of directors and treasurer
589
of the Corporation in March 1989.
590
591
PHILIP D. SCHEIN, 33, serves as President, Secretary and a Director. Mr.
592
Schein became secretary of the corporation in March 1989 and assumed the
593
office of president in October 1992. Prior to this, Mr. Schein held the
594
position of Executive Vice President of William Bloom & Son, a manufacturer
595
of custom store fixtures, where he was in charge of sales and manufacturing.
596
He is a 1985 graduate of Boston University.
597
598
Item 11. EXECUTIVE COMPENSATION
599
600
No executive officer received in excess of $100,000.
601
602
No executive officer of the Corporation received other compensation not
603
reported in the above cash compensation table in excess of $25,000 or 10% of
604
the compensation reported in the above cash compensation table.
605
606
Directors who are not regular, full-time employees may be compensated
607
for service on the board of directors at the rate of $1,500 per director per
608
quarter, i.e., $6,000 annually. In order to qualify for quarterly
609
compensation, a director must attend the majority of meetings held within the
610
quarter. No such payments have been made since 1989.
611
612
SUMMARY COMPENSATION TABLE
613
Annual Compensation
614
615
Long Term
616
Compensation
617
Awards
618
619
Securities
620
Name & Principal Fiscal Other Annual Underlying
621
Position Year Salary Compensation(1) Option/SARS(#)
622
________________ ______ _______ ____________ ______________
623
624
Philip D. Schein 1997 $65,000 5,000
625
President & CEO 1996 65,000 15,000
626
1995 65,000 0
627
628
Harold I. Schein 1997 $ 0 17,500
629
Chairman & 1996 0 0
630
Treasurer 1995 0 5,000
631
632
(1) Certain perquisites provided to each of the named executive officers
633
totaled less than 10 percent of each officer's total salary and
634
Stock Option Grants.
635
636
<PAGE> 11
637
638
OPTION/SAR GRANTS TABLE
639
<TABLE>
640
<CAPTION>
641
642
Option/SAR Grants in Last Fiscal Year
643
644
Individual Grants
645
646
<S> <C> <C> <C> <C> <C>
647
Percent of total
648
options/SARs
649
granted to Exercise or
650
Options/SARs employees in base price Grant date
651
Name Granted(#) fiscal year ($/sh) Expiration Date Value(1)
652
________________ ____________ ________________ ___________ _______________ ___________
653
654
Philip D. Schein 5,000 22.2 $0.25 10/98 $0
655
656
Harold I. Schein 17,500 77.8 0.25 04/98 0
657
</TABLE>
658
659
(1) Market value of underlying securities at grant date discounted by
660
two-thirds to reflect restrictive provisions, minus exercise or base price.
661
662
<TABLE>
663
<CAPTION>
664
665
AGGREGATED OPTION EXERCISES IN 1997
666
AND
667
OPTION/SAR VALUES
668
669
<S> <C> <C>
670
Number of unexercised Value of unexercised in-the-money
671
options/SARs at fiscal year-end(#) options/SARs at fiscal year end($)
672
Name Exercisable/unexercisable Exercisable/unexercisable
673
_________________ __________________________________ __________________________________
674
675
Philip D. Schein 253,333/0 $6,000/$0
676
677
Harold I. Schein 602,500/0 $9,000/$0
678
679
</TABLE>
680
681
(1) Market value of underlying securities at FYE 6.30.97 discounted by
682
two-thirds to reflect restrictive provisions, minus exercise or base price.
683
684
Stock Option Plan
685
686
In November, 1987, the Shareholders of the Corporation approved an
687
incentive stock option plan which provides that options may be granted to
688
officers and employees, with a maximum aggregate number of 150,000 shares
689
issuable under the plan. Shares underlying granted options are exercisable
690
25% on the date of grant and 25% each year thereafter on a cumulative basis.
691
Unexercised options lapse ten years after the date of grant or expire within
692
90 days of termination of employment. Exercise price is fair market value of
693
a share of common stock at date of grant. The plan has a term of ten years.
694
695
In November 1987, the Directors of the Corporation approved a
696
Non-Qualified Stock Option Plan for employees, consultants and directors.
697
The Corporation has reserved 60,000 unregistered shares of its common stock
698
for use in this plan. During 1993, the Board of Directors reserved another
699
1,440,000 unregistered shares of its common stock for use in this plan. Each
700
of the four outside directors were granted options for 15,000 shares at $.10
701
per share exercisable during their continuation as an employee, director or
702
advisory member of, or consultant to the Company, and for the three year
703
period thereafter. In addition, during 1993, the Company granted one of its
704
705
<PAGE> 12
706
707
directors options for 250,000 shares at $.10 per share and granted one of its
708
consultants options for 77,800 shares at $.05 per share.
709
710
A summary of the plans at June 30, 1997 is as follows:
711
712
TOTAL SHARES SHARES AT OPTION OPTION
713
RESERVED OUTSTANDING PRICE
714
____________ ________________ _______
715
716
717
1987 Incentive Stock 150,000 0 n/a
718
Option Plan
719
720
1987 Non-Qualified
721
Stock Option Plan 1,500,000 310,000 $.10
722
77,800 $.05
723
100,000 $.25
724
15,000 $.25
725
22,500 $.25
726
727
In December 1992, the Company issued 600,000 warrants for its common
728
stock to certain of its officers and consultants in return for services. The
729
warrants are exercisable at $.02 per share with an expiration date of December
730
31, 1998. Also, in February 1995, the Company issued 75,000 warrants for
731
its common stock to an investor in connection with a loan. The warrants are
732
divided into three equal classes with exercise prices of $0.25, $0.375 and
733
$0.50 respectively with all classes expiring in February 1998.
734
735
736
Item 12. CERTAIN BENEFICIAL OWNERS AND MANAGEMENT
737
738
SECURITY OWNERSHIP OF CERTAIN BENEFICIAL
739
OWNERS AND MANAGEMENT
740
741
The following table sets forth information as to persons other than management
742
(see the following table) who are known to management to beneficially own
743
more than 5% of the outstanding voting stock as of June 30, 1997.
744
745
Title Name and Address Amount and Nature of Percent of
746
of Class of Beneficial Owner Beneficial Ownership Class
747
________ ___________________ ____________________ __________
748
749
Common Mendel S. Kaliff 247,223 Direct 5.6%
750
Stock 70 N.E. Loop 410
751
No. 450
752
San Antonio, TX 78216
753
754
The following table sets forth the security ownership of all directors and
755
executive officers of the corporation as of June 30, 1997.
756
757
Title Name of Amount and Nature of Percent of
758
of Class Beneficial Owner Beneficial Ownership of Class Position
759
________ ________________ ____________________ __________ ________
760
761
Common Harold I. Schein 2,616,737 (1) 59.6% Treasurer,
762
Stock Director, and
763
Chairman of
764
the Board
765
766
<PAGE> 13
767
768
Common Philip D. Schein 426,000 (2) 9.7% President,
769
Stock Secretary,
770
Director
771
772
Common Directors and 3,042,737 69.3%
773
Stock Officers as a
774
Group (2 persons)
775
____________________________
776
777
(1) Shares subject to sole investment and voting power. Includes options
778
and warrants granted by the corporation to purchase 585,000 shares, as to
779
which option shares the optionee/warrantholder disclaims beneficial ownership.
780
781
(2) Shares subject to sole investment and voting power. Includes options
782
and warrants granted by the corporation to purchase 215,000 shares, as to
783
which option shares the optionee/warrantholder disclaims beneficial ownership.
784
785
Item 13. CERTAIN RELATIONSHIPS AND RELATED TRANSACTIONS
786
787
The Company entered into a lease agreement on March 26, 1990 with a
788
related party to rent its facilities in Providence, Rhode Island. Base
789
monthly rental payments were modified to $2,500 beginning October 1995 and the
790
lease term is five years, expiring on February 28, 1995. In May of 1996 the
791
Company and related party modified the terms of the lease to month to month
792
rental payments of $1,500. The Company subleases a part of this space to an
793
unrelated party for $500 per month. The Company believes this to be at or
794
below the rent for comparable space.
795
796
PART IV
797
798
Item 14. EXHIBITS, FINANCIAL SCHEDULES AND REPORTS ON FORM 8-K
799
800
(a) The following documents are filed as part of this report:
801
802
1. Financial Statements:
803
804
Opinions of independent public accountants dated
805
May 27, 1998 on the financial statements as follows:
806
807
Balance Sheets, June 30, 1997 and 1996.
808
809
Statements of Earnings for the years ended June 30, 1997,
810
1996 and 1995.
811
812
Statements of Cash Flows for the years ended June 30, 1997,
813
1996 and 1995.
814
815
<PAGE> 14
816
817
Statements of Changes in Stockholders' Equity for the years
818
ended June 30, 1997, 1996 and 1995.
819
820
2. Financial Statement Schedules:
821
All schedules for which provision is made in the applicable
822
regulations of the Securities and Exchange Commission have
823
been omitted because they are not required if the
824
information is shown in the financial statements and notes
825
thereto.
826
827
(b) Reports on form 8-K
828
No reports on Form 8-K were filed.
829
830
(c) Exhibits
831
832
See the Index of Exhibits immediately preceding the exhibits
833
attached to this report. The exhibits are incorporated herein
834
by this reference.
835
836
SIGNATURES
837
838
Pursuant to the requirements of Section 13 or 15(d) of the Securities and
839
Exchange Act of 1934, the Registrant has duly caused this report to be signed
840
on its behalf by the undersigned, thereunto duly authorized.
841
842
CDX CORPORATION
843
(Registrant)
844
845
/s/Philip D.. Schein
846
847
By: __________________
848
Philip D. Schein
849
President
850
851
Dated: May 31, 1998
852
853
Pursuant to the requirements of the Securities Exchange Act of 1934,
854
this report has been signed by the following persons on behalf of the
855
Registrant and in the capacities and on the dates indicated.
856
857
Signature Title Date
858
859
/s/Harold I. Schein
860
861
_______________________ Chairman of the Board, May 31, 1998
862
Harold I. Schein Treasurer and Director
863
864
865
/s/Philip D. Schein
866
867
_______________________ President, Secretary and May 31, 1998
868
Philip D. Schein Director
869
870
<PAGE> 15
871
872
INDEX TO EXHIBITS
873
874
(a) Exhibits:
875
876
The following documents are filed herewith or have been included as
877
exhibits to previous filings with the Commission and are incorporated
878
herein by this reference:
879
880
Exhibit No. Document
881
* 3.1 Restated Articles of Incorporation dated
882
July 3, 1985
883
(incorporated by reference to the exhibits
884
and Registrant's report filed on Form 10-K
885
dated September 25, 1985)
886
887
* 3.2 Articles of Amendment dated December 4, 1987
888
to the Restated Articles of Incorporation
889
(incorporated by reference to the exhibits
890
to Registrant's report filed on Form 10-K
891
dated September 15, 1989)
892
893
* 3.3 Bylaws dated July 5, 1985
894
(incorporated by reference to the exhibits
895
to Registrant's report filed on Form 10-K
896
dated September 15, 1989)
897
898
x 23.1 Consent of Counsel, Mark T. Thatcher, P.C.
899
900
x 23.2 Consent of Cayer, Prescott, Clune & Chatellier,
901
LLP, Independent Certified Public Accountants
902
903
x 27.0 Financial Data Schedule
904
______________
905
906
* Incorporated by reference from the issuer's Annual Report Pursuant
907
to Section 13 or 15(d) of the Securities Exchange Act of 1934
908
909
x Filed herewith
910
911
<PAGE>
912
913
CDX CORPORATION
914
915
FINANCIAL STATEMENTS
916
YEARS ENDED
917
JUNE 30, 1997, 1996, and 1995
918
919
<PAGE>
920
921
REPORT OF INDEPENDENT CERTIFIED PUBLIC ACCOUNTANTS
922
923
To the Stockholders and Board of Directors
924
CDX Corporation
925
926
We have audited the balance sheets of CDX Corporation as of June 30, 1997 and
927
1996, and the related statements of operations, stockholders' equity and cash
928
flows for the years ended June 30, 1997, 1996, and 1995. These financial
929
statements are the responsibility of the Company's management. Our
930
responsibility is to express an opinion on these financial statements based
931
on our audits.
932
933
We conducted our audits in accordance with generally accepted auditing
934
standards. Those standards require that we plan and perform the audits to
935
obtain reasonable assurance about whether the financial statements are free of
936
material misstatement. An audit includes examining, on a test basis, evidence
937
supporting the amounts and disclosures in the financial statements. An audit
938
also includes assessing the accounting principles used and significant
939
estimates made by management, as well as evaluating the overall financial
940
statement presentation. We believe that our audits provide a reasonable
941
basis for our opinion.
942
943
In our opinion, the financial statements referred to above present fairly, in
944
all material respects, the financial position of CDX Corporation as of June
945
30, 1997 and 1996, and the results of its operations and its cash flows for
946
the years ended June 30, 1997, 1996, and 1995 in conformity with generally
947
accepted accounting principles.
948
949
The accompanying financial statements have been prepared assuming that the
950
Company will continue as a going concern. As discussed in Note 13 to the
951
financial statements, the Company has suffered recurring losses from
952
operations and has a net capital deficiency, which raises substantial doubt
953
about its ability to continue as a going concern. Management's plans
954
regarding those matters are also described in Note 13. The financial
955
statements do not include any adjustments that might result from this
956
uncertainty.
957
958
959
May 27, 1998 /s/ Cayer, Prescott, Clune & Chatellier, LLP
960
961
<PAGE>
962
963
CDX CORPORATION
964
965
BALANCE SHEETS
966
JUNE 30, 1997 and 1996
967
968
ASSETS
969
970
1997 1996
971
___________ __________
972
Current assets:
973
Cash $ 1,305 $ 69
974
Accounts receivable - trade (net of allowance
975
for doubtful accounts of $2,010
976
in 1997 and $1,560 in 1996) 39,488 53,177
977
Inventory 46,555 73,587
978
Prepaid expenses and other 17,473 6,497
979
Total current assets 104,821 133,330
980
981
Property and equipment -
982
net of accumulated depreciation 20,228 22,806
983
984
Other assets:
985
Invention rights and deferred product
986
development costs (less accumulated
987
amortization of $435,340 in 1997 and
988
$432,298 in 1996) 60,869 27,945
989
990
TOTAL ASSETS $ 185,918 $ 184,081
991
992
993
LIABILITIES AND STOCKHOLDERS' EQUITY
994
995
Current liabilities:
996
Accounts payable - trade $ 159,617 $ 182,659
997
Accounts payable - shareholder 270,500 243,544
998
Accrued interest payable 48,816 31,302
999
Accrued expenses 36,458 33,523
1000
Total current liabilities 515,391 491,028
1001
1002
Other liabilities:
1003
Notes payable - officers 206,705 119,859
1004
Notes payable 55,000 55,000
1005
Total other liabilities 261,705 174,859
1006
1007
Stockholders' equity:
1008
Common stock, $.01 par value; 10,000,000
1009
shares authorized, 4,888,093 and 3,588,093
1010
shares issued at June 30, 1997 and 1996 48,881 35,881
1011
Capital surplus 4,771,798 4,771,798
1012
Deficit (5,411,857) (5,289,485)
1013
Less treasury stock; 166 shares,
1014
no assigned value ___________ ___________
1015
Total stockholders' equity (591,178) (481,806)
1016
TOTAL LIABILITIES AND STOCKHOLDERS' EQUITY $ 185,918 $ 184,081
1017
1018
SEE NOTES TO FINANCIAL STATEMENTS.
1019
1020
<PAGE>
1021
1022
CDX CORPORATION
1023
1024
STATEMENTS OF OPERATIONS
1025
YEARS ENDED June 30, 1997, 1996, and 1995
1026
1027
1997 1996 1995
1028
___________ ___________ ___________
1029
Revenues:
1030
Net sales and other revenues $ 379,608 $ 394,043 $ 445,285
1031
Operating costs and expenses:
1032
Cost of sales 187,793 235,441 232,924
1033
Selling & administrative expenses 296,142 354,430 278,554
1034
Total operating
1035
costs and expenses 483,935 589,971 511,478
1036
1037
Operating loss (104,327) (195,928) (66,193)
1038
1039
Other income (expense):
1040
Interest expense (18,065) (10,430) (11,788)
1041
Interest income 20 95 343
1042
Loss on investment (150) 2,610
1043
Net other expense (18,045) (10,485) (8,835)
1044
1045
Net loss $ (122,372) (206,412) $ (75,028)
1046
1047
Net loss per common share $ (.028) $ (.057) $ (.022)
1048
1049
Weighted-average number of
1050
common shares outstanding 4,339,434 3,587,927 3,472,094
1051
1052
SEE NOTES TO FINANCIAL STATEMENTS.
1053
1054
<PAGE>
1055
1056
CDX CORPORATION
1057
1058
<TABLE>
1059
<CAPTION>
1060
1061
STATEMENTS OF CHANGES IN STOCKHOLDERS' EQUITY
1062
YEARS ENDED JUNE 30, 1997, 1996 AND 1995
1063
1064
<C> <C> <C> <C> <C> <C>
1065
Shares
1066
Shares Par Capital Accumulated Treasury
1067
Outstanding Value Surplus Deficit Stock Total
1068
<S> ___________ __________ ___________ ____________ ________ ___________
1069
Balance, June 30, 1995 3,588,093 $ 35,881 $ 4,771,798 $(5,083,072) 166 $ (275,393)
1070
1071
Net Loss (206,413) (206,413)
1072
1073
Balance, June 30, 1996 3,588,093 35,881 4,771,798 (5,289,485) 166 (481,806)
1074
1075
Common Stock Issued 1,300,000 13,000 13,000
1076
1077
Net Loss (122,372) (122,372)
1078
1079
Balance, June 30, 1997 4,888,093 $ 48,881 $ 4,771,798 $ 5,411,857 166 $ (591,178)
1080
1081
SEE NOTES TO FINANCIAL STATEMENTS
1082
1083
<PAGE>
1084
1085
CDX CORPORATION
1086
1087
STATEMENTS OF CASH FLOWS
1088
YEARS ENDED June 30, 1997,
1089
1996, and 1995
1090
1091
1092
1997 1996 1995
1093
___________ ___________ ___________
1094
1095
Cash was provided by (used for):
1096
Operating activities:
1097
Net loss $ (122,372) $ (206,413) $ (75,028)
1098
Items in net loss not
1099
affecting cash:
1100
Depreciation and amortization 10,321 20,797 24,596
1101
Stock Based Compensation 13,000
1102
Increase (decrease) in cash from
1103
changes in assets and liabilities:
1104
Accounts receivable 13,689 2,966 10,221
1105
Inventory 27,032 36,372 (3,387)
1106
Prepaid expenses and other (10,976) 8,134 (8,257)
1107
Other assets (39,424) 17,176 (39,757)
1108
Accounts payable - trade (23,042) 11,231 3,007
1109
Accounts payable - shareholder 26,956 40,713 53,325
1110
Other current liabilities 20,449 14,952 14,889
1111
Total cash used for operations (84,367) (54,072) (23,001)
1112
__________ __________ _________
1113
1114
Investing activities:
1115
Purchase of property and equipment (1,243) (1,760) (2,385)
1116
Total cash provided by
1117
(used for) investing activities (1,243) (1,760) 225
1118
1119
Financing activities:
1120
Cash overdraft (83)
1121
Issuance of capital stock 1,901
1122
Additional paid-in capital 45,600
1123
Proceeds from notes payable -
1124
officers 90,000 22,500 15,000
1125
Proceeds from notes payable 39,009
1126
Payments on notes payable (3,154) (2,741) (42,509)
1127
Total cash provided by (used
1128
for) financing activities 86,846 19,759 58,918
1129
1130
Increase (decrease) in cash
1131
during the year 1,236 (36,073) 36,142
1132
1133
Cash balance, beginning of the year 69 36,142
1134
1135
Cash balance, end of the year $ 1,305 $ 69 $ 36,142
1136
1137
Supplemental disclosures of
1138
cash flow information:
1139
Cash paid during the year
1140
for interest $ 551 $ 79 $ 2,980
1141
1142
SEE NOTES TO FINANCIAL STATEMENTS
1143
1144
<PAGE>
1145
1146
CDX CORPORATION
1147
1148
NOTES TO FINANCIAL STATEMENTS
1149
YEARS ENDED JUNE 30, 1997, 1996 and 1995
1150
1151
1152
1. SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES
1153
1154
Background
1155
1156
CDX Corporation (the Company) was incorporated in June, 1978 to
1157
engage in the manufacture and sale of computerized pulmonary diagnostic
1158
equipment used in the medical profession. This equipment tests for
1159
indications of lung or congestive heart disease. The Company also
1160
manufactures and sells other medical and sanitization equipment.
1161
1162
Invention Rights
1163
1164
In 1978, the Company's two founding shareholders granted to the
1165
Company partial invention rights relating to its pulmonary function screening
1166
devices in exchange for 185,625 shares of common stock. In 1980, they
1167
granted full rights to the device in exchange for an additional 75,000 shares
1168
of common stock at a price of $1.332 per share. For financial accounting
1169
purposes, the invention rights have been recorded at an estimated fair value
1170
of $350,532 or $1.332 per share for the 260,625 shares of common stock issued,
1171
and $3,380 for legal fees pertaining to the patent application. Such value is
1172
considered appropriate based upon the substantial amount of cash invested by
1173
shareholders at $1.332 per share, other than those who were issued common
1174
stock in exchange for invention rights. Until fiscal year 1987, amortization
1175
had been provided on a straight-line basis over an estimated useful life of
1176
nineteen years. In 1987, Management reviewed the economic benefit of the
1177
invention rights and accelerated the remaining amortization over a five year
1178
period in order to represent fairly the remaining economic life of the
1179
invention rights. The entire effect of this change in estimate is reflected
1180
in the year ended June 30, 1987 and subsequent years.
1181
1182
In July of 1989, the Company entered into a contract for the
1183
development of technological enhancements to its computerized pulmonary
1184
equipment. For financial accounting purposes, these enhancements have been
1185
recorded at cost, in accordance with Statement of Financial Accounting
1186
Standards No. 86. Amortization is provided on a straight-line basis over the
1187
estimated useful life of five years. Amortization began in January of 1991
1188
with the introduction of the new Spiro-Max.
1189
1190
Revenue Recognition
1191
1192
Revenue is recognized upon the invoicing and shipping of equipment.
1193
1194
Accounts Receivable
1195
1196
An allowance for doubtful accounts receivable is provided equal to
1197
the estimated collection losses that will be incurred in collection of all
1198
receivables. Estimated losses are based on historical collection experience
1199
coupled with review of the current status of the existing receivables and
1200
amounted to $2,010 and $1,560 at June 30, 1997 and 1996, respectively. The
1201
Company grants credit to customers who are located throughout the United
1202
States.
1203
1204
(CONTINUED)
1205
1206
<PAGE>
1207
1208
CDX CORPORATION
1209
1210
NOTES TO FINANCIAL STATEMENTS
1211
YEARS ENDED JUNE 30, 1997, 1996, and 1995
1212
1213
1. SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (Continued)
1214
1215
Inventories
1216
1217
Inventories are valued at the lower of cost or market using the
1218
first-in, first-out method. Work in process and finished goods are valued at
1219
production cost represented by materials, labor and overhead.
1220
1221
Property and Equipment
1222
1223
Property and equipment are recorded at cost. Depreciation and
1224
amortization are recorded using the straight line and double declining
1225
balance methods over the estimated useful lives of the assets.
1226
1227
Income Taxes
1228
1229
Effective July 1, 1993, the Company adopted Statement of Financial
1230
Accounting No. 109, "Accounting for Income Taxes" (FAS 109). Under the
1231
provisions of FAS 109, an entity recognizes deferred tax assets and
1232
liabilities for the future tax consequences of events that have been
1233
previously recognized in the Company's financial statements or tax returns.
1234
The measurement of deferred tax assets and liabilities is based on provisions
1235
of the enacted tax law; the effects of future changes in tax laws or rates
1236
are not anticipated. The adoption of FAS 109 did not have an effect on the
1237
Company's financial statements, nor have any prior year financial statements
1238
been restated.
1239
1240
Per Share Data
1241
1242
Loss per common share was computed by dividing the net loss by the
1243
weighted average number of shares of common stock outstanding and common
1244
stock equivalents (unless antidilutive) during the periods (4,888,093 shares
1245
at June 30, 1997 and 3,588,093 shares at June 30, 1996 and 3,588,093 shares
1246
at June 30, 1995).
1247
1248
Use of Estimates
1249
1250
The preparation of financial statements in conformity with generally
1251
accepted accounting principles requires management to make estimates and
1252
assumptions that affect the reported amounts of assets and liabilities and
1253
disclosure of contingent assets and liabilities at the date of the financial
1254
statements and the reported amounts of revenues and expenses during the
1255
reporting period. Actual results could differ from those estimates.
1256
1257
(CONTINUED)
1258
1259
<PAGE>
1260
1261
CDX CORPORATION
1262
1263
NOTES TO FINANCIAL STATEMENTS
1264
YEARS ENDED JUNE 30, 1997, 1996, and 1995
1265
1266
2. INVENTORY
1267
1268
Inventory consisted of the following at June 30:
1269
1270
1997 1996
1271
____ ____
1272
1273
Finished goods $27,557 34,224
1274
Raw materials 17,229 35,720
1275
Work-in-progress 1,769 3,643
1276
1277
Total $46,555 $73,587
1278
1279
3. PROPERTY AND EQUIPMENT
1280
1281
Property and equipment consists of the following at June 30:
1282
1283
1997 1996
1284
____ ____
1285
Office equipment and furniture $66,400 $ 65,839
1286
Production equipment 35,257 35,257
1287
Computer equipment 70,084 69,402
1288
Leasehold improvements 16,256 16,256
1289
Total 187,997 186,754
1290
Less: accumulated depreciation 167,769 163,948
1291
1292
Net property and equipment $20,228 $ 22,806
1293
1294
Depreciation expense for the years ended June 30, 1997 and 1996 was
1295
$3,821 and $5,052, respectively.
1296
1297
4. INCOME TAXES
1298
1299
Due primarily to the utilization of net operating loss carryforwards, the
1300
Company has no provisions for income taxes for 1997, 1996, and 1995.
1301
1302
(CONTINUED)
1303
1304
<PAGE>
1305
1306
CDX CORPORATION
1307
1308
NOTES TO FINANCIAL STATEMENTS
1309
YEARS ENDED JUNE 30, 1997, 1996, and 1995
1310
1311
4. INCOME TAXES (Continued)
1312
1313
Deferred income taxes reflect the net tax effects of temporary differences
1314
between the carrying amounts of assets and liabilities for financial reporting
1315
purposes and the amounts used for income tax purposes. The Company's net
1316
deferred tax asset balances are primarily attributable net operating loss
1317
carryforwards and tax credits. At June 30, 1997, 1996, and 1995, the
1318
Company's deferred tax assets consisted of the following:
1319
1320
1997 1996 1995
1321
____ ____ ____
1322
1323
Deferred tax assets $ 807,423 $1,157,131 $1,209,251
1324
Valuation allowance (807,423) (1,157,131) (1,209,251)
1325
1326
Net deferred tax assets
1327
recognized on the
1328
accompanying balance sheets $ 0 $ 0 $ 0
1329
1330
The components of the income tax (benefit) consisted of the following for the
1331
years ended June 30, 1997, 1996, and 1995:
1332
1333
1997 1996 1995
1334
____ ____ ____
1335
1336
Current $(28,868) $(49,539) $(18,007)
1337
Deferred - using a blended
1338
federal and state rate of 24% 0 0 0
1339
Tentative tax provision (benefit) (28,868) (49,539) (18,007)
1340
Less: valuation allowance 28,868 49,539 18,007
1341
1342
Net income tax provision (benefit) $ 0 $ 0 $ 0
1343
1344
At June 30, 1997, the Company had net operating loss carryforwards of
1345
approximately $3,281,059 available to offset future income that would
1346
otherwise be subject to federal income taxes. Net operating loss carry-
1347
forwards in the amounts of $810,624, $1,453,610 and $421,786 will expire
1348
in 1997, 1996, and 1995 respectively.
1349
1350
The Company has investment tax credit carryforwards of approximately
1351
$1,532 which will expire in years 1997 through 2001 and approximately
1352
$18,437 of research and development costs that will expire in years 1997
1353
through 2001.
1354
1355
If certain substantial changes in the Company's ownership should occur,
1356
there would be an annual limitation on the amount of net operating loss
1357
and investment tax credit carryforwards which could be utilized.
1358
1359
(CONTINUED)
1360
1361
<PAGE>
1362
1363
CDX CORPORATION
1364
1365
NOTES TO FINANCIAL STATEMENTS
1366
YEARS ENDED JUNE 30, 1997, 1996, and 1995
1367
1368
4. INCOME TAXES
1369
1370
At June 30, 1996, the Company had various credits and net operating
1371
loss carry-forwards which may be offset against taxable income or federal
1372
income tax of future years as follows:
1373
1374
Net Investment Development
1375
Operating Loss Tax Credit Cost Credit
1376
Expiration Carry - Carry - Carry -
1377
Year Forwards Forwards Forwards
1378
__________ ______________ ___________ __________
1379
1380
1997-98 810,624 502 2,660
1381
1998-99 358,582 237
1382
1999-00 362,574 158
1383
2000-01 42,226 34
1384
2001-02 142,408 601 15,777
1385
2005-06 95,317
1386
2006-07 348,949
1387
2007-08 334,606
1388
2008-09 207,266
1389
2009-10 253,273
1390
2010-11 204,950
1391
2011-12 120,284
1392
1393
Total $3,281,059 $ 1,532 $ 18,437
1394
1395
1396
Reductions in Investment Tax Credits carry-forwards are due to the
1397
reduction of benefits provided by the Tax Reform Act of 1986.
1398
1399
The Company has a capital loss carryover of $80,000.
1400
1401
5. ACCRUED EXPENSES
1402
1403
Accrued expenses are as follows for June 30:
1404
1405
1997 1996
1406
_______ _______
1407
Accrued vacation $ 5,394 $ 4,212
1408
Accrued taxes 1,814 6,157
1409
Accrued payroll and commissions 1,064
1410
Accrued professional and utilities 29,250 22,090
1411
1412
Total $36,458 $33,523
1413
1414
(CONTINUED)
1415
1416
<PAGE>
1417
1418
CDX CORPORATION
1419
NOTES TO FINANCIAL STATEMENTS
1420
YEARS ENDED JUNE 30, 1997, 1996 AND 1995
1421
1422
6. NOTES PAYABLE - OFFICERS
1423
1424
During 1993, an officer of the Company loaned the Company $80,100,
1425
with interest to be paid at 8%. During 1994, the same officer loaned the
1426
Company an additional $5,000 at 8% interest. No payments are expected
1427
during the next fiscal year per a forbearance agreement on December 2,
1428
1996.
1429
1430
During 1995, an officer of the Company loaned the Company $15,000,
1431
with interest to be paid at 8%. No payments are expected during the next
1432
fiscal year.
1433
1434
During 1996, officers of the Company loaned the Company $22,500 with
1435
interest to be paid at 9%, monthly principal and interest payments will
1436
continue to be made during the next fiscal year.
1437
1438
During 1997, an officer of the Company loaned the Company $75,000,
1439
with interest to be paid at 9%, monthly principal and interest payments
1440
will continue to be made during the next fiscal year. Another officer
1441
of the Company loaned the Company $15,000 with interest to be paid at
1442
13.99%, monthly principal and interest payments will continue to be made
1443
during the next fiscal year.
1444
1445
7. NOTES PAYABLE
1446
1447
At June 30, notes payable consisted of the following:
1448
1449
1997 1996
1450
_______ _______
1451
1452
6% interest bearing note payable to a related party $25,000 $25,000
1453
1454
10% interest bearing note payable to a
1455
related party.
1456
25,000 25,000
1457
1458
Non-interest bearing payable to investor.
1459
Repayment is based on product sales 5,000 5,000
1460
1461
Total $55,000 $55,000
1462
1463
8. STOCKHOLDERS' EQUITY
1464
1465
In November 1987, the Shareholders of the Company approved an
1466
incentive stock option plan which provides that options may be granted to
1467
officers and employees, with a maximum aggregate number of 150,000 shares
1468
issuable under the plan. Shares underlying granted options are exercisable
1469
25% on the date of grant and 25% each year thereafter on a cumulative basis.
1470
Unexercisable options lapse ten years after the date of grant or expire within
1471
90 days of termination of employment. Exercise price is fair market value of
1472
a share of common stock at date of grant. The plan has a term of ten years.
1473
1474
(CONTINUED)
1475
1476
<PAGE>
1477
1478
CDX CORPORATION
1479
1480
NOTES TO FINANCIAL STATEMENTS
1481
YEARS ENDED JUNE 30, 1997, 1996, and 1995
1482
1483
8. STOCKHOLDERS' EQUITY (Continued)
1484
1485
In November 1987, the Directors of the Company approved a Non-Qualified
1486
Stock Option Plan for employees, consultants and directors. The Company has
1487
reserved 60,000 unregistered shares of its common stock for use in this plan.
1488
During 1992, the Board of Directors reserved another 1,440,000
1489
unregistered shares of its common stock for use in this plan. Each of the
1490
four outside directors were granted options for 15,000 shares at $.10 per
1491
share exercisable during their continuation as an employee, director or
1492
advisory member of, or consultant to the Company, and for the three year
1493
period thereafter. In addition, during 1993, the Company granted one of its
1494
directors options for 250,000 shares at $.10 per share and granted one of its
1495
consultants options for 77,800 shares at $.05 per share, and in 1994, the
1496
Company granted to a related party options for 100,000 shares at $.25 per
1497
share. In 1995 the Company granted to an officer of the Company a five year
1498
option to purchase 15,000 shares at $.25 per share. In 1996, the Company
1499
granted to officers of the Company five year options to purchase 22,500
1500
shares at $.25 a share.
1501
1502
In addition, in 1992, the Company issued 600,000 warrants for its
1503
common stock with an exercise price of $.02 to certain of its officers and
1504
consultants in return for forbearance and modification of certain notes and
1505
accounts payable and services. The warrants expire December 31, 1998.
1506
Further, during 1995, the Company issued 75,000 warrants for its common stock
1507
to an unrelated party in connection with a loan. The warrants are divided
1508
equally into three classes of 25,000 each designated A, B, C with exercise
1509
prices of $.25, $.375 and $.50, respectively, all of which expire in February
1510
of 1998. The Company has reserved 675,000 of its authorized common stock in
1511
connection with its warrants.
1512
1513
In December 1996, the Directors of the Company issued 1,300,000 shares
1514
of authorized common stock at $.01 per share to officers of the Company
1515
and a related party for services.
1516
1517
A summary of the plans at June 30, 1997 is as follows:
1518
1519
Total Shares Share Options
1520
Option
1521
Reserved Outstanding Price
1522
____________ _____________ ______
1523
1524
1987 Incentive Stock Option Plan 150,000 75,000 $.225
1525
1526
1987 Non-Qualified Stock Option Plan 1,500,000 310,000 $.10
1527
77,800 $.05
1528
100,000 $.25
1529
15,000 $.25
1530
22,500 $.25
1531
1532
1992 Stock Warrants Plan 600,000 600,000 $.02
1533
1995 Stock Warrants Plan 75,000 25,000 $.25
1534
25,000 $.375
1535
25,000 $.50
1536
1537
(CONTINUED)
1538
1539
<PAGE>
1540
1541
CDX CORPORATION
1542
NOTES TO FINANCIAL STATEMENTS
1543
YEARS ENDED JUNE 30, 1997, 1996, and 1995
1544
1545
1546
9. LEASE AGREEMENT - RELATED PARTY
1547
1548
The Company entered into a lease agreement on March 26, 1990 with a
1549
related party to rent its facilities in Providence, Rhode Island. Original
1550
base monthly rental payments total $4,594 and the lease term is five years,
1551
expiring on February 28, 1995. On September 1, 1994, the related party agreed
1552
to reduce base monthly rental to $2,500 on June 1, 1996. The lease agreement
1553
was not renewed and the Company is renting the facilities on a monthly basis.
1554
1555
Minimum lease payments and rental expense charged to operations are
1556
as follows:
1557
1558
Date Minimum lease payments Rental expense
1559
____ ______________________ ______________
1560
1997 $19,452
1561
1996 29,632
1562
1995 $34,188 32,198
1563
1564
1565
10. SEGMENT INFORMATION
1566
1567
Industry Segments
1568
1569
Approximately 92% of the Company's business consists of sales of
1570
computerized pulmonary diagnostic equipment and supplies. The rest of the
1571
Company's business consists of sales of infection and bio-hazard control
1572
products. The Company does not operate in other industry segments. The
1573
Company has no foreign operations.
1574
1575
Major Customers
1576
1577
The Company has sold its products primarily through an independent
1578
national distribution network. In May of 1989, management put into effect a
1579
plan to phase out the independent distributors and move towards a nationwide
1580
team of commissioned representatives. During 1991, current management has
1581
begun to restore the independent network of distribution and currently has in
1582
excess of one hundred distributors. The final market for the Company's
1583
products is the medical field, i.e. physicians, hospitals and the occupational
1584
health sector. No distributor or customer accounted for 10% or more of the
1585
Company's sales in 1997, 1996 or 1995.
1586
1587
11. SUPPLEMENTARY INCOME STATEMENT INFORMATION
1588
1589
For the years ended June 30, the following supplemental expense
1590
information is presented for analysis.
1591
1592
1997 1996 1995
1593
____ ____ ____
1594
1595
Repairs and maintenance $ 988 2,160 $11,485
1596
Advertising 8,053 67,633 8,054
1597
Sales and property taxes 2,489 2,355 18,917
1598
Provision for doubtful accounts 1,800 1,800 1,349
1599
1600
(CONTINUED)
1601
1602
<PAGE>
1603
1604
CDX CORPORATION
1605
1606
NOTES TO FINANCIAL STATEMENTS
1607
YEARS ENDED JUNE 30, 1997, 1996, AND 1995
1608
1609
12. FINANCIAL INSTRUMENTS
1610
1611
The Company is engaged primarily in the distribution of specialized
1612
medical equipment in North America. The Company performs ongoing credit
1613
evaluations of its customers' financial condition and, generally, requires
1614
no collateral from its customers.
1615
1616
Financial instruments that potentially subject the Company to
1617
concentrations of credit risk consist principally of trade accounts
1618
receivable. Concentrations of credit risk with respect to trade receivables
1619
are limited due to the number of customers comprising the customer base
1620
and their dispersion across geographic areas.
1621
1622
The carrying amounts relected in the balance sheets for cash and
1623
notes payable approximate the respective fair values due to the short
1624
maturities of those instruments.
1625
1626
13. FUTURE OPERATIONS
1627
1628
The accompanying financial statements have been prepared in
1629
conformity with generally accepted accounting principles, which contemplate
1630
continuation of the Company as a going concern. However, the Company suffered
1631
losses of $122,372, $206,413, and $75,028 during the years ended June 30,
1632
1997, 1996, and 1995, respectively. In addition, the Company has a net
1633
stockholders' deficiency of $591,178 at June 30, 1997.
1634
1635
The Company has been in the process of developing new and innovative
1636
products. The development of these products has taken longer than planned.
1637
The Company brought some of these products to market, which have been
1638
met with a demand for improvements and changes to the products. Management
1639
plans to develop upgrades and improvements to existing products utilizing
1640
state of the art technology and to re-market these products to a substantial
1641
existing client base. Management expects sales and profits to significantly
1642
increase when the improved products are re-marketed.
1643
1644
While management is confident that the new products will increase
1645
cash flow and make the Company profitable, there can be no assurance that the
1646
expected magnitude of growth will be experienced. Should the Company's
1647
expectations materialize, however, additional capital will not be required
1648
in order for it to continue operations.
1649
1650
(CONCLUDED)
1651
1652
1653
</TABLE>
1654
</TEXT>
1655
</DOCUMENT>
1656
<DOCUMENT>
1657
<TYPE>EX-23.1
1658
<SEQUENCE>2
1659
<TEXT>
1660
1661
1662
CONSENT OF COUNSEL
1663
1664
I hereby consent to the use of my name as legal counsel in the Annual
1665
Report filed pursuant to Section 13 or 15(d) of the Securities Exchange Act of
1666
1934 for the fiscal year ended June 30, 1997 by CDX Corporation on Form
1667
10-KSB.
1668
1669
MARK T. THATCHER, P.C.
1670
1671
/s/ Mark T. Thatcher
1672
1673
By:___________________
1674
MARK T. THATCHER, ESQ.
1675
1676
Newport, RI
1677
1678
</TEXT>
1679
</DOCUMENT>
1680
<DOCUMENT>
1681
<TYPE>EX-23.2
1682
<SEQUENCE>3
1683
<TEXT>
1684
1685
1686
CONSENT OF INDEPENDENT CERTIFIED PUBLIC ACCOUNTANTS
1687
1688
We hereby consent to the use of our name as auditing firm in the
1689
Annual Report filed pursuant to Section 13 or 15(d) of the Securities
1690
Exchange Act of 1934 for the fiscal year ended June 30, 1997 by
1691
CDX Corporation on Form 10-KSB.
1692
1693
CAYER, PRESCOTT, CLUNE & CHATELLIER, LLP
1694
1695
/S/ Cayer, Prescott, Clune & Chatellier, LLP
1696
1697
May 27, 1998
1698
Providence, Rhode Island
1699
1700
</TEXT>
1701
</DOCUMENT>
1702
<DOCUMENT>
1703
<TYPE>EX-27
1704
<SEQUENCE>4
1705
<DESCRIPTION>ARTICLE 5 FIN. DATA SCHEDULE FOR FISCAL YEAR
1706
ENDING JUNE 30, 1997
1707
<TEXT>
1708
1709
<TABLE> <S> <C>
1710
1711
<ARTICLE> 5
1712
<CIK> 0000351129
1713
<NAME> CDX Corporation
1714
<MULTIPLIER> 1
1715
<CURRENCY> U.S.
1716
1717
<S> <C>
1718
<PERIOD-TYPE> 12-MOS
1719
<FISCAL-YEAR-END> JUN-30-1997
1720
<PERIOD-START> JUL-01-1996
1721
<PERIOD-END> JUN-30-1997
1722
<EXCHANGE-RATE> 1
1723
<CASH> 1,305
1724
<SECURITIES> 0
1725
<RECEIVABLES> 39,488
1726
<ALLOWANCES> 0
1727
<INVENTORY> 46,555
1728
<CURRENT-ASSETS> 104,821
1729
<PP&E> 20,228
1730
<DEPRECIATION> 0
1731
<TOTAL-ASSETS> 185,918
1732
<CURRENT-LIABILITIES> 515,391
1733
<BONDS> 261,705
1734
<PREFERRED-MANDATORY> 0
1735
<PREFERRED> 0
1736
<COMMON> 48,881
1737
<OTHER-SE> 0
1738
<TOTAL-LIABILITY-AND-EQUITY> 185,918
1739
<SALES> 379,608
1740
<TOTAL-REVENUES> 379,608
1741
<CGS> 187,793
1742
<TOTAL-COSTS> 483,935
1743
<OTHER-EXPENSES> 18,045
1744
<LOSS-PROVISION> (122,372)
1745
<INTEREST-EXPENSE> (18,065)
1746
<INCOME-PRETAX> (122,372)
1747
<INCOME-TAX> 0
1748
<INCOME-CONTINUING> 0
1749
<DISCONTINUED> 0
1750
<EXTRAORDINARY> 0
1751
<CHANGES> 0
1752
<NET-INCOME> (122,372)
1753
<EPS-PRIMARY> (.028)
1754
<EPS-DILUTED> (.028)
1755
1756
1757
1758
</TEXT>
1759
</DOCUMENT>
1760
</SEC-DOCUMENT>
1761
-----END PRIVACY-ENHANCED MESSAGE-----
1762
1763