Contact
CoCalc Logo Icon
StoreFeaturesDocsShareSupportNewsAboutSign UpSign In
| Download

edX - TXT1x Data

Views: 8542
1
-----BEGIN PRIVACY-ENHANCED MESSAGE-----
2
Proc-Type: 2001,MIC-CLEAR
3
Originator-Name: [email protected]
4
Originator-Key-Asymmetric:
5
MFgwCgYEVQgBAQICAf8DSgAwRwJAW2sNKK9AVtBzYZmr6aGjlWyK3XmZv3dTINen
6
TWSM7vrzLADbmYQaionwg5sDW3P6oaM5D3tdezXMm7z1T+B+twIDAQAB
7
MIC-Info: RSA-MD5,RSA,
8
MJHwamUL81u524nNpR9RHQHqdvoCBDn2j/BTtk+oX6rkQFL56Zus8AME22K0qyIk
9
/7cPlPGEtLDSFE2yPTITBw==
10
11
<SEC-DOCUMENT>0000351129-99-000003.txt : 19991018
12
<SEC-HEADER>0000351129-99-000003.hdr.sgml : 19991018
13
ACCESSION NUMBER: 0000351129-99-000003
14
CONFORMED SUBMISSION TYPE: 10-K
15
PUBLIC DOCUMENT COUNT: 4
16
CONFORMED PERIOD OF REPORT: 19990630
17
FILED AS OF DATE: 19991004
18
19
FILER:
20
21
COMPANY DATA:
22
COMPANY CONFORMED NAME: CDX COM INC
23
CENTRAL INDEX KEY: 0000351129
24
STANDARD INDUSTRIAL CLASSIFICATION: ELECTROMEDICAL & ELECTROTHERAPEUTIC APPARATUS [3845]
25
IRS NUMBER: 840771180
26
STATE OF INCORPORATION: CO
27
FISCAL YEAR END: 0630
28
29
FILING VALUES:
30
FORM TYPE: 10-K
31
SEC ACT:
32
SEC FILE NUMBER: 000-09735
33
FILM NUMBER: 99722723
34
35
BUSINESS ADDRESS:
36
STREET 1: ONE RICHMOND SQUARE
37
STREET 2: NO 27
38
CITY: PROVIDENCE
39
STATE: RI
40
ZIP: 02906
41
BUSINESS PHONE: 4012741444
42
43
MAIL ADDRESS:
44
STREET 1: ONE RICHMOND SQUARE
45
STREET 2: NO 27
46
CITY: PROVIDENCE
47
STATE: RI
48
ZIP: 02906
49
50
FORMER COMPANY:
51
FORMER CONFORMED NAME: CDX CORP
52
DATE OF NAME CHANGE: 19920703
53
</SEC-HEADER>
54
<DOCUMENT>
55
<TYPE>10-K
56
<SEQUENCE>1
57
<TEXT>
58
59
SECURITIES AND EXCHANGE COMMISSION
60
Washington, D.C. 20549
61
62
FORM 10-K
63
Annual Report Pursuant to Section 13 or 15(d)
64
of the Securities Exchange Act of 1934
65
66
[x] ANNUAL REPORT PURSUANT TO SECTION 13 OR 15(d) OF
67
THE SECURITIES EXCHANGE ACT OF 1934
68
69
For the fiscal year ended June 30, 1999
70
71
[ ] TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF
72
THE SECURITIES EXCHANGE ACT OF 1934
73
74
75
For the transition period from ___________ to _____________
76
77
78
CDX CORPORATION
79
(Exact name of Registrant as specified in its charter)
80
81
Commission file number
82
83
Colorado 84-0771180
84
(State or other jurisdiction of (I.R.S. Employer
85
incorporation or organization Identification No.)
86
87
88
One Richmond Square 02906
89
Providence, RI (Zip Code)
90
(Address of principal executive offices)
91
92
Registrant's telephone number, including area code
93
(401)274-1444
94
95
Securities registered pursuant to Section 12(b) of the Act:
96
97
Title of each class Name of each exchange on which registered
98
None None
99
100
Securities registered pursuant to 12(g) of the Act:
101
Common Stock, Par Value $.01
102
(Title of class)
103
104
Indicate by check mark whether the Registrant (1) has filed all reports
105
required to be filed by Section 13 or 15(d) of the Securities Exchange Act of
106
1934 during the preceding 12 months (or for such shorter period that the
107
Registrant was required to file such reports), and (2) has been subject to
108
such filing requirements for the past 90 days. Yes ___ No X.
109
110
Indicate by check mark if disclosure of delinquent filers pursuant to Item
111
405 of Regulation S-K is not contained herein, and will not be contained, to
112
the best of registrant's knowledge, in definitive proxy or information
113
statements incorporated by reference in Part III of this Form 10-K or any
114
amendment to this Form 10-K. [ ]
115
116
Since February of 1986, there have been no published prices of the
117
Registrant's stock. The total number of shares held by nonaffiliates of the
118
Registrant as of September 30, 1999 was 1,180,191.
119
120
Indicate the number of shares outstanding of each of the Registrant's classes
121
of common stock, as of June 30, 1999
122
123
4,887,927
124
125
DOCUMENTS INCORPORATED BY REFERENCE
126
Document Part of 10-K into which incorporated
127
128
None
129
130
CDX CORPORATION
131
1999 Annual Report on Form 10-K
132
133
Table of Contents Page #
134
135
PART I
136
137
ITEM 1 - Business 3
138
139
A. General 3
140
B. Products And Services 3
141
C. Marketing And Customers 4
142
D. Product Development 4
143
E. Product Protection 5
144
F. Backlog 5
145
G. Competition 5
146
H. Employees 5
147
148
ITEM 2 - PROPERTIES 5
149
150
ITEM 3 - LEGAL PROCEEDINGS 5
151
152
ITEM 4 - SUBMISSION OF MATTERS TO A VOTE OF SECURITY HOLDERS 6
153
154
PART II
155
156
ITEM 5 - MARKET FOR REGISTRANT'S COMMON STOCK AND RELATED
157
SECURITY HOLDER MATTERS 6
158
159
ITEM 6 - SELECTED FINANCIAL DATA 6
160
161
ITEM 7 - MANAGEMENT DISCUSSIONS AND ANALYSES OF FINANCIAL
162
CONDITION AND RESULTS OF OPERATIONS 7
163
164
ITEM 8 - FINANCIAL STATEMENTS AND SUPPLEMENTARY DATA 8
165
166
ITEM 9 - CHANGES IN AND DISAGREEMENTS WITH ACCOUNTANTS ON
167
ACCOUNTING AND FINANCIAL DISCLOSURES 8
168
169
PART III
170
171
ITEM 10 - DIRECTORS AND EXECUTIVE OFFICERS OF THE REGISTRANT 9
172
173
ITEM 11 - EXECUTIVE COMPENSATION 10
174
175
ITEM 12 - CERTAIN BENEFICIAL OWNERS AND MANAGEMENT 12
176
177
ITEM 13 - CERTAIN RELATIONSHIPS AND RELATED TRANSACTIONS 13
178
179
PART IV
180
181
ITEM 14 - EXHIBITS, FINANCIAL SCHEDULES AND REPORTS ON FORM 8-K 13
182
183
SIGNATURES 14
184
185
<PAGE> 3
186
187
PART I
188
189
Item 1. BUSINESS
190
191
A. General
192
193
CDX Corporation is a Colorado corporation incorporated in 1978 with its
194
corporate offices headquartered in Providence, Rhode Island.
195
196
The Company is in the process of changing its name to better reflect its
197
marketing efforts and its vision of future marketing channels.
198
199
The Business of the Company has consisted of the sale of computerized
200
pulmonary diagnostic equipment which is used in the medical profession to
201
test for indications of lung or congestive heart disease. Approximately
202
11,000 units have been sold.
203
204
In December 1994 the Company acquired Compliance Systems, a manufacturer of
205
infection control products which provide emergency personnel with protection
206
during trauma response situations and assist compliance with certain OSHA
207
mandates. In FY96 the Company also introduced a new version of its Instant
208
Response Mask (IRM) with improved features designed to protect personnel
209
involved in administering emergency cardio-resuscitation techniques to
210
compliment the Compliance Systems product line.
211
212
CDX also generates revenue from the sale of consumable supplies and accessory
213
items associated with its diagnostic equipment. In addition, the Company has
214
developed an upgrade for its spirometers marketed to existing customers. The
215
Company has an updated version of its Model 110S spirometer currently which
216
incorporates the latest technology. This product is marketed to physician
217
offices, hospitals and industrial sites.
218
219
B. Products And Services
220
221
Approximately 20% of the Company's gross revenues in its most recent fiscal
222
year was attributable to the sale of its testing machines, 65% of gross
223
revenues was attributable to sales of consumable and accessory items and 7%
224
of gross revenues was attributable to repairs and testing. Bio-hazard control
225
products and the IRM comprised 8% of sales.
226
227
The Company's objective is to increase gross revenues with the introduction
228
of new and upgraded version of the current spirometer. A new version of the
229
Instant Response Mask was released in December 1995. Although initially well
230
received, this product has not lived up to the Company's expectations and
231
marketing efforts and expenditures in connection with it have been curtailed.
232
233
The types of products which the Company currently markets are described below.
234
235
1. CDX SPIRO 850. A new model of spirometer, the CDX850, was procurred under
236
an exclusive OEM supply arrangement to replace the CDX Spiro
237
110's and was introduced in the beginning of FY 99. The CDX850
238
is a portable, compact pulmonary diagnostic machine utilizing
239
digital electronics and the latest technology. The unit has
240
been well received.
241
242
2. CDX SPIRO 110's. The Company previously sold a line of spirometers
243
(the 110 series) which it manufactured. Production of the 110
244
Series spirometers was curtailed at the end of FY 98. The
245
Company continues to support and repair such spirometers.
246
247
Additionally, the Company provides for sale of disposable and accessory items
248
associated with its testing equipment as well as maintenance and service
249
agreements.
250
251
3. Biosponse
252
A portable bio-hazard spill kit for bloodborne pathogens which
253
complies with OSHA regulation.
254
255
4. Biopail
256
A complete clean up and personal protection for first responders
257
against blood pathogens contained in a refillable two gallon
258
pail meeting OSHA Regulations.
259
260
261
The Company formerly marketed a CPR mask known as the "Instant Response Mask"
262
or "IRM." Marketing of the IRM was discontinued in FY98 in an effort to
263
reduce costs related to marginal products.
264
265
Additionally the Company resells certain products for use in physicians market,
266
for example, blood pressure cuffs and laryngoscopes. The Company feels these
267
items are in demand by its core customers and fit well with current sales
268
efforts.
269
270
C. Marketing And Customers
271
272
The Company's principal customers have historically been primary care
273
physicians, group practices, clinic, and medical centers. Portable
274
spirometers are typically used by internists, family physicians, and general
275
practitioners in their offices to conduct preliminary diagnostic tests of a
276
patients pulmonary function. Spirometers are also used extensively in
277
industry to provide screening diagnosis, establish baselines and monitor
278
pulmonary function in the workplace. The Company's customer base includes
279
pulmonologists, allergists, and cardiologists who require the speed,
280
accuracy, and flexibility of hospital-based systems in a small, light-weight,
281
portable system.
282
283
During the year ended June 30, 1999, the Company did not have any one
284
customer responsible for 10% or more of sales activity or revenues.
285
286
The Company currently markets its products directly to retail customers from
287
its Rhode Island office and through medical equipment dealers and
288
distributors, supported through a network of factory trained manufacturer's
289
representatives. The Company supports this sales network through direct mail,
290
advertising in clinical and trade publications, and participation in national
291
and regional trade shows.
292
293
Relative to the IRM mask, initially the Company held exclusive worldwide
294
distribution rights under terms of an agreement with Valley Forge Scientific.
295
During FY 96 the Company relinquished its exclusive rights and has undertaken
296
to co-distribute the IRM with Valley Forge in return for a 10% royalty on
297
all IRM sales by Valley Forge. The Company has curtailed active marketing of
298
the IRM mask.
299
300
D. Product Development
301
302
The Company has undertaken a product development program with the ultimate
303
objective of the following:
304
305
The development of products specifically targeted at the equipment needs of
306
the physician's office.
307
308
<PAGE> 5
309
310
311
E. Products Protection
312
313
The company holds a patent issued by the U.S. Patent office in 1981 for the
314
overall structure and function of its remote pulmonary function tester known
315
as the CDX 110. The Company's current products have protection under certain
316
claims of this patent. The patent does not apply outside the United States.
317
Protection under this patent lapsed in 1998.
318
319
The Company holds a federal trademark "CDX" which is used on its products.
320
The Company uses additional trademarks related to the IRM mask.
321
322
The Company's developmental efforts on the IRM mask has resulted in a U.S.
323
patent application. As per the terms of an agreement between the Company and
324
Valley Forge Scientific this patent has been assigned to Valley Forge. Under
325
the further terms of this agreement, the Company received the exclusive
326
worldwide distribution rights for the IRM mask.
327
328
F. Backlog
329
330
The Company does not currently have any backlog of sales orders or delays of
331
shipments due to lack of parts or supplies.
332
333
G. Competition
334
335
The market for the Company's products is characterized by rapid advancements
336
in technology and by intense competition among a number of manufacturers and
337
distributors. The Company believes that it competes favorably in the market;
338
however, no assurance can be given that the Company will have the financial
339
resources, marketing, distribution, service or support capabilities, depth of
340
key personnel or technological expertise to compete successfully in the
341
future.
342
343
H. Employees
344
345
As of June 30, 1999, the Company employed one full-time employee whose services
346
are provided to the Company by an affiliate on full reimbursement basis.
347
348
Item 2. PROPERTIES
349
350
In July of 1997 the Company moved its sales offices and operations to
351
Massachusetts. The Company's administrative offices and manufacturing
352
facilities consist of approximately 1,500 square feet of office,
353
manufacturing and storage space located in a mixed-use commercial building in
354
Dedham, Massachusetts which it rents on a short term basis. The Company
355
believes that its rental costs are comparable to those charged for comparable
356
space on month to month basis. The facilities have been rented on a month to
357
month basis since March 1, 1995. In September 1998 the Company moved its
358
sales offices and operations back to Providence, Rhode Island. Currently
359
the Company rents its facilities on a month to month basis from an affiliate.
360
Management believes that the rental rates charged are the same or more
361
favorable than those which would be available from unaffiliated third
362
parties. Rental space is available in the area, and the Company expects to
363
be able to continue to be able to obtain adequate space at costs comparable
364
to its current rent.
365
366
Item 3. LEGAL PROCEEDINGS
367
368
There are no legal proceedings pending against the Company.
369
370
<PAGE> 6
371
372
Item 4. SUBMISSION OF MATTERS TO A VOTE OF SECURITY HOLDERS
373
374
The corporation did not submit any matter to a vote of security holders
375
during the year ended June 30, 1999.
376
377
PART II
378
379
Item 5. MARKET FOR REGISTRANT'S COMMON STOCK AND
380
RELATED SECURITY HOLDERS MATTERS
381
382
There is no established public trading market for the Corporation's
383
common stock. The stock is traded over-the-counter in privately negotiated
384
transactions between market makers and brokers. Prices are published in the
385
pink sheets issued by the National Quotation Bureau, but sales are not
386
systematically reported by market makers and brokers.
387
388
Holders
389
390
Based upon the number of record holders, the approximate number of
391
shareholders of the common stock of the Corporation as of June 30, 1999
392
was 868.
393
394
Dividends
395
396
No dividends have been declared during the past fiscal years with
397
respect to common stock.
398
399
400
401
402
Item 6. SELECTED FINANCIAL DATA
403
404
<TABLE>
405
<S> <C> <C> <C> <C> <C>
406
1999 1998 1997 1996 1995
407
408
Net Sales &
409
Operating
410
Revenues $318,260 $264,175 $379,608 $394,043 $445,285
411
412
Profit (Loss) $(14,980) $84,452 (122,372) (206,413 (75,028)
413
414
Profit (Loss)
415
per Common Share (.003) .017 (.028) (.057) (.022)
416
417
Total Assets 120,151 179,688 185,918 184,081 303,838
418
419
Long Term
420
Obligations 25,000 25,000 25,000 25,000 25,000
421
422
Cash Dividend
423
Declared
424
per Share 0.00 0.00 0.00 0.00 0.00
425
426
Weighted average
427
number of
428
Common Sharesoutstanding 4,887,927 4,887,927 4,339,434 3,587,927 3,472,094
429
430
</TABLE>
431
432
<PAGE> 7
433
434
MARKET INFORMATION
435
436
CDX Corporation's common stock is traded over-the-counter in privately
437
negotiated transactions between makers and brokers.
438
439
<TABLE>
440
<CAPTION>
441
442
Price Range (closing bid) For fiscal year ending June 30:
443
444
1999 1998
445
<S> <C> <C> <C> <C> <C> <C> <C> <C>
446
447
Bid Prices Asked Prices Bid Prices Asked Prices
448
Quarter High Low High Low High Low High Low
449
450
1st .125 .125 .1875 .175 .125 .125 .1875 .1875
451
2nd .125 .125 .2188 .1875 .125 .125 .1875 .1875
452
3rd .125 .125 .1875 .1875 .125 .125 .1875 .1875
453
4th .125 .125 .1875 .1875 .125 .125 .1875 .175
454
455
</TABLE>
456
457
These market quotations are from the National Daily Quotation Service. They
458
reflect prices between dealers without retail mark up, mark down or
459
commission. They do not represent actual transactions. No dividends have
460
been declared during the past two fiscal years with respect to common stock.
461
462
Item 7. MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND
463
RESULTS OF OPERATIONS
464
465
Results of Operations
466
467
Net Sales and Operating Revenues for FY 99 increased by $54,085 which is
468
up approximately 20% from the previous fiscal year. This compares with a
469
decrease of $115,433, or approximately 30%, in similar figures for FY 98 to
470
FY 97. Cost of Sales increased by $77,856 for FY 99 compared to FY 98, with
471
the Company incurring an Operating Loss of $8,617. During the previous
472
fiscal year, Cost of Sales decreased by $95,937 from those of FY 97 resulting
473
in Operating Income of $10,017. FY 97 showed an Operating Loss of $104,327.
474
Operating Loss for FY 99 was 2.7% as a percentage of Net Sales compared with
475
Operating Income of 3.8% and Loss 27.5% for FY 98 and FY 97, respectively.
476
The decrease in profitability is the result of higher unit costs. The
477
improvement in operating results for FY 98 was a reflection of reduced costs
478
and expenses, primarily in the areas of cost of goods, payroll and rent.
479
Management plans to continue its efforts to reduce expenses and keep them in
480
line with margins and to increase sales volume.
481
482
Cost of Goods Sold as a percent of Net Sales increased from 34.8%
483
($91,855) in FY 98 to 53.3% ($169,711) in FY 99 due primarily to decreased use
484
of inventoried parts and greater use of contract manufacture of units resulting
485
in higher costs coupled with a reduction in unit selling price. Similar costs
486
for FY 97 to FY 98 decreased from 49.5% ($187,793) to 34.8% ($91,855) of
487
Revenues.
488
489
Selling and Administrative Expenses decreased overall by $5,137, to
490
$157,166 for FY 99 from $162,303 for FY 98. As a percentage of Net Sales
491
these figures were 49.4% and 61.4% respectively which represents a 12.0%
492
decrease in such expenses between the two years. Comparable expenses for FY
493
97 were 78.0% ($296,142). The decrease in percentages of expenses shown in
494
FY 99 and FY 98 reflects a decrease payroll and related expenses, lower rent
495
expense and the elimination certain marginal marketing and advertising.
496
497
Interest expense for FY 99 decreased $1,813 to $21,863 for the
498
entire year. In FY 98, interest expense increased $5,631. Interest income was
499
immaterial for FY 98 and 99.
500
501
For FY 98 the Company had additional other income of $98,111 resulting
502
from the write down and adjustment of certain payables.
503
504
<PAGE> 8
505
506
Inflation has had a minimum impact upon the Revenues and Costs of
507
the Company.
508
509
Liquidity And Capital Resources
510
511
In fiscal year 1999, the Company's liquidity decreased by $15,235.
512
This compares with an increased position of $76,595 in FY 98. This primarily
513
reflects the impact the Net Loss of $(14,980) for FY 99 compared with Net
514
Income of $84,452 for the previous FY. In FY 98 this was due to favorable
515
working capital changes related to collections on accounts receivable and
516
increases in inventory which were offset by operating income and increases in
517
accounts payable and borrowings from two of its officers. In FY 98 the
518
increase in liquidity was the result of moderate reduction of receivables,
519
utilization of existing inventories, write down of prepaid expenses and
520
certain capitalized development enhanced by net operating income offset by
521
reduction in accounts payable, accrued expenses and payments on short term
522
borrowings.
523
524
The Company expects that its current working capital position is
525
sufficient to continue to meet operating requirements during the coming
526
fiscal year and that it has sufficient reserves to meet some unforeseen
527
contingencies given a continued willingness on the part of several of its
528
officers to fund deficits with loans.
529
530
Item 8. FINANCIAL STATEMENTS AND SUPPLEMENTARY DATA
531
532
See Item 14 of this report.
533
534
Item 9. CHANGES IN AND DISAGREEMENTS WITH ACCOUNTANTS ON ACCOUNTING AND
535
FINANCIAL DISCLOSURE
536
537
None.
538
539
<PAGE> 9
540
541
PART III
542
543
Item 10. DIRECTORS AND EXECUTIVE OFFICERS
544
545
The current directors and executive officers of the Corporation, their
546
ages, their positions held in the Corporation and the term during which each
547
served in such position are as follows:
548
549
DIRECTORS
550
551
552
Year First Elected
553
Name and All Positions or Nominated to
554
Held With the Corporation Age Become a Director
555
556
557
Harold I. Schein 64 1985
558
Chairman of the Board,
559
Treasurer and Director
560
561
562
Michael L. Schein 35 1998
563
President
564
565
566
567
Philip D. Schein 36 1989
568
Secretary
569
And Director
570
571
Officers and directors are elected on an annual basis. The present term
572
of office for each director will expire at the next annual meeting of the
573
Company's stockholders at such time as his successor is duly elected.
574
575
Officers serve at the discretion of the Board of Directors.
576
577
578
EXECUTIVE OFFICERS
579
580
Name and All Positions Year First Term of
581
Currently Held Elected to Office
582
With the Corporation Age This Office Expiring
583
584
Harold I. Schein (2) 64
585
Chairman of the Board, 1989 (1)
586
Chief Executive Officer, 1989 (1)
587
Treasurer, 1989 (1)
588
Director 1985 (1)
589
590
Michael L. Schein (2) 35
591
President 1998 (1)
592
593
Philip D. Schein (2) 36
594
Secretary, 1989 (1)
595
Director 1989 (1)
596
597
(1) The executive officers serve at the pleasure of the board of directors
598
and do not have fixed terms.
599
600
<PAGE> 10
601
602
(2) Michael L. Schein and Philip D. Schein are sons of Harold I. Schein
603
604
HAROLD I. SCHEIN, 64, serves as Chairman of the Board, Chief Executive
605
Officer, Treasurer and a Director. Mr. Schein, since January 1990, has been
606
President of Richmond Square Capital Corporation, a private lender and venture
607
capital corporation. Prior to 1990, Mr. Schein served as chairman and
608
chief executive officer of William Bloom & Son, Inc, a manufacturer of store
609
fixtures. From March 1989 to September 1992, Mr. Schein also served as
610
chairman of Piezo Electric Products, Inc. of Metuchen, New Jersey, a publicly
611
owned company. He is also a developer of commercial real estate. Mr. Schein
612
became chairman of the board of directors and treasurer of the Corporation
613
in March 1989.
614
615
MICHAEL L. SCHEIN, 34, serves as President. Mr. Schein became president of
616
the corporation in May 1999. Mr. Schein has been in the private practice of
617
law from 1990 to the present. Mr. Schein served as a special assistant
618
prosecutor in the Rhode Island Department of Attorney General from 1990
619
to 1993. He is a 1986 graduate of Tufts University and received his JD from
620
Boston University School of Law in 1990.
621
622
PHILIP D. SCHEIN, 36, serves as Secretary and a Director. Mr.Schein became
623
secretary of the corporation in March 1989 and assumed the office of president
624
in October 1992. He resigned as president in May, 1999 in order to pursue
625
other ventures. Prior to this, Mr. Schein held the position of Executive
626
Vice President of William Bloom & Son, a manufacturer of custom store
627
fixtures, where he was in charge of sales and manufacturing. He is a 1985
628
graduate of Boston University.
629
630
Item 11. EXECUTIVE COMPENSATION
631
632
No executive officer received in excess of $100,000.
633
634
No executive officer of the Corporation received other compensation not
635
reported in the above cash compensation table in excess of $25,000 or 10% of
636
the compensation reported in the above cash compensation table.
637
638
Directors who are not regular, full-time employees may be compensated
639
for service on the board of directors at the rate of $1,500 per director per
640
quarter, i.e., $6,000 annually. In order to qualify for quarterly
641
compensation, a director must attend the majority of meetings held within the
642
quarter. No such payments have been made since 1989.
643
644
645
SUMMARY COMPENSATION TABLE
646
Annual Compensation
647
648
Long Term
649
Compensation
650
Awards
651
652
Securities
653
Name & Principal Fiscal Other Annual Underlying
654
Position Year Salary Compensation(1) Option/SARS(#)
655
________________ ______ _______ ____________ ______________
656
657
Michael L. Schein 1999 $ 0
658
President
659
660
Philip D. Schein 1999 $ 6,200 0
661
President 1998 52,944 0
662
1997 65,000 5,000
663
664
Harold I. Schein 1999 $ 0 0
665
Chairman & 1998 0 0
666
Treasurer 1997 0 17,500
667
668
(1) Certain perquisites provided to each of the named executive officers
669
totaled less than 10 percent of each officer's total salary and
670
Stock Option Grants.
671
672
<PAGE> 11
673
674
OPTION/SAR GRANTS TABLE
675
676
Option/SAR Grants in Last Fiscal Year
677
678
The Company did not grant any options during FY 99.
679
680
<TABLE>
681
<CAPTION>
682
683
AGGREGATED OPTION EXERCISES IN 1999
684
AND
685
OPTION/SAR VALUES AT FISCAL YEAR-END
686
687
<S> <C> <C>
688
Number of unexercised Value of Unexercised
689
in-the-money in-the-money
690
options/SARs at options/SARs at
691
fiscal year-end (#) fiscal year end($) (1)
692
Name Exercisable/unexercisable Exercisable/unexercisable
693
694
695
Philip D. Schein 253,333/0 $6,000/$0
696
697
Harold I. Schein 602,500/0 $9,000/$0
698
699
</TABLE>
700
701
(1) Market value of underlying securities at FYE 6.30.99 discounted by
702
two-thirds to reflect restrictive provisions, minus exercise or base price.
703
704
Stock Option Plan
705
706
In November, 1987, the Shareholders of the Corporation approved an
707
incentive stock option plan which provides that options may be granted to
708
officers and employees, with a maximum aggregate number of 150,000 shares
709
issuable under the plan. Shares underlying granted options are exercisable
710
25% on the date of grant and 25% each year thereafter on a cumulative basis.
711
Unexercised options lapse ten years after the date of grant or expire within
712
90 days of termination of employment. Exercise price is fair market value of
713
a share of common stock at date of grant. The plan has a term of ten years.
714
715
In November 1987, the Directors of the Corporation approved a
716
Non-Qualified Stock Option Plan for employees, consultants and directors.
717
The Corporation has reserved 60,000 unregistered shares of its common stock
718
for use in this plan. During 1993, the Board of Directors reserved another
719
1,440,000 unregistered shares of its common stock for use in this plan. Each
720
of the four outside directors were granted options for 15,000 shares at $.10
721
per share exercisable during their continuation as an employee, director or
722
advisory member of, or consultant to the Company, and for the three year
723
period thereafter. In addition, during 1993, the Company granted one of its
724
725
<PAGE> 12
726
727
directors options for 250,000 shares at $.10 per share and granted one of its
728
consultants options for 77,800 shares at $.05 per share. The options on 60,000
729
shares @$.10 per share granted to outside directors and 77,800 shares @$.05
730
granted to a consultant have expired unexercised.
731
732
A summary of the plans at June 30, 1999 is as follows:
733
734
TOTAL SHARES SHARES AT OPTION OPTION
735
RESERVED OUTSTANDING PRICE
736
____________ ________________ _______
737
738
739
740
1987 Non-Qualified
741
Stock Option Plan 1,500,000 250,000 $.10
742
100,000 $.25
743
15,000 $.25
744
22,500 $.25
745
746
747
In December 1992, the Company issued 600,000 warrants for its common
748
stock to certain of its officers and consultants in return for services. The
749
warrants are exercisable at $.02 per share with an expiration date of December
750
31, 1998. Also, in February 1995, the Company issued 75,000 warrants for
751
its common stock to an investor in connection with a loan. The warrants are
752
divided into three equal classes with exercise prices of $0.25, $0.375 and
753
$0.50 respectively with all classes expiring in February 1998. During December
754
of FY99 the terms of the December 1992 warrants and the February 1995 warrants
755
were modified and extended so that all series of warrants issued prior to
756
December 31, 1998 shall expire as of December 31, 2001.
757
758
759
Item 12. CERTAIN BENEFICIAL OWNERS AND MANAGEMENT
760
761
SECURITY OWNERSHIP OF CERTAIN BENEFICIAL
762
OWNERS AND MANAGEMENT
763
764
The following table sets forth information as to persons other than management
765
(see the following table) who are known to management to beneficially own
766
more than 5% of the outstanding voting stock as of June 30, 1999.
767
768
Title Name and Address Amount and Nature of Percent of
769
of Class of Beneficial Owner Beneficial Ownership Class
770
________ ___________________ ____________________ __________
771
772
Common Mendel S. Kaliff 247,223 Direct 5.6%
773
Stock 70 N.E. Loop 410
774
No. 450
775
San Antonio, TX 78216
776
777
The following table sets forth the security ownership of all directors and
778
executive officers of the corporation as of June 30, 1999.
779
780
Title Name of Amount and Nature of Percent of
781
of Class Beneficial Owner Beneficial Ownership of Class Position
782
________ ________________ ____________________ __________ ________
783
784
Common Harold I. Schein 2,616,737 (1) 59.6% Treasurer,
785
Stock Director, and
786
Chairman of
787
the Board
788
789
<PAGE> 13
790
791
Common Philip D. Schein 426,000 (2) 9.7% President,
792
Stock Secretary,
793
Director
794
795
Common Directors and 3,042,737 69.3%
796
Stock Officers as a
797
Group (2 persons)
798
____________________________
799
800
(1) Shares subject to sole investment and voting power. Includes options
801
and warrants granted by the corporation to purchase 585,000 shares, as to
802
which option shares the optionee/warrantholder disclaims beneficial ownership.
803
804
(2) Shares subject to sole investment and voting power. Includes options
805
and warrants granted by the corporation to purchase 215,000 shares, as to
806
which option shares the optionee/warrantholder disclaims beneficial ownership.
807
808
Item 13. CERTAIN RELATIONSHIPS AND RELATED TRANSACTIONS
809
810
The Company entered into a lease agreement on March 26, 1990 with a
811
related party to rent its facilities in Providence, Rhode Island. Base
812
monthly rental payments were modified to $2,500 beginning October 1995 and the
813
lease term to five years, expiring on February 28, 1995. In May of 1996 the
814
Company and related party modified the terms of the lease to month to month
815
rental payments of $1,500. The Company sublet a part of this space to an
816
unrelated party for $500 per month. The Company believes this to have been at
817
or below the rent for comparable space from unrelated parties.
818
819
820
PART IV
821
822
Item 14. EXHIBITS, FINANCIAL SCHEDULES AND REPORTS ON FORM 8-K
823
824
(a) The following documents are filed as part of this report:
825
826
1. Financial Statements:
827
828
Opinions of independent public accountants dated
829
September 30, 1999 on the financial statements as follows:
830
831
Balance Sheets, June 30, 1999 and 1998.
832
833
Statements of Earnings for the years ended June 30, 1999,
834
1998 and 1997.
835
836
Statements of Cash Flows for the years ended June 30, 1999,
837
1998 and 1997.
838
839
<PAGE> 14
840
841
Statements of Changes in Stockholders' Equity for the years
842
ended June 30, 1999, 1998 and 1997.
843
844
2. Financial Statement Schedules:
845
All schedules for which provision is made in the applicable
846
regulations of the Securities and Exchange Commission have
847
been omitted because they are not required if the
848
information is shown in the financial statements and notes
849
thereto.
850
851
(b) Reports on form 8-K
852
No reports on Form 8-K were filed.
853
854
(c) Exhibits
855
856
See the Index of Exhibits immediately preceding the exhibits
857
attached to this report. The exhibits are incorporated herein
858
by this reference.
859
860
SIGNATURES
861
862
Pursuant to the requirements of Section 13 or 15(d) of the Securities and
863
Exchange Act of 1934, the Registrant has duly caused this report to be signed
864
on its behalf by the undersigned, thereunto duly authorized.
865
866
CDX CORPORATION
867
(Registrant)
868
869
/s/Michael L. Schein
870
871
By: __________________
872
Michael L. Schein
873
President
874
875
Dated: October 4, 1999
876
877
Pursuant to the requirements of the Securities Exchange Act of 1934,
878
this report has been signed by the following persons on behalf of the
879
Registrant and in the capacities and on the dates indicated.
880
881
Signature Title Date
882
883
/s/Harold I. Schein
884
885
_______________________ Chairman of the Board, October 4, 1999
886
Harold I. Schein Treasurer, Chief Finanacial
887
Officer and Director
888
889
890
/s/Philip D. Schein
891
892
_______________________ Secretary and October 4, 1999
893
Philip D. Schein Director
894
895
<PAGE> 15
896
897
INDEX TO EXHIBITS
898
899
(a) Exhibits:
900
901
The following documents are filed herewith or have been included as
902
exhibits to previous filings with the Commission and are incorporated
903
herein by this reference:
904
Exhibit No. Document
905
* 3.1 Restated Articles of Incorporation dated
906
July 3, 1985
907
(incorporated by reference to the exhibits
908
and Registrant's report filed on Form 10-K
909
dated September 25, 1985)
910
911
* 3.2 Articles of Amendment dated December 4, 1987
912
to the Restated Articles of Incorporation
913
(incorporated by reference to the exhibits
914
to Registrant's report filed on Form 10-K
915
dated September 15, 1989)
916
917
* 3.3 Bylaws dated July 5, 1985
918
(incorporated by reference to the exhibits
919
to Registrant's report filed on Form 10-K
920
dated September 15, 1989)
921
922
x 23.1 Consent of Counsel, Brendan P. Smith, Esq.
923
924
x 23.2 Consent of Cayer, Prescott, Clune & Chatellier,
925
LLP, Independent Certified Public Accountants
926
927
x 27.0 Financial Data Schedule
928
______________
929
930
* Incorporated by reference from the issuer's Annual Report Pursuant
931
to Section 13 or 15(d) of the Securities Exchange Act of 1934
932
933
x Filed herewith
934
935
<PAGE>
936
937
CDX CORPORATION
938
939
FINANCIAL STATEMENTS
940
YEARS ENDED
941
JUNE 30, 1999, 1998, and 1997
942
943
<PAGE>
944
945
REPORT OF INDEPENDENT CERTIFIED PUBLIC ACCOUNTANTS
946
947
To the Stockholders and Board of Directors
948
CDX Corporation
949
950
We have audited the balance sheets of CDX Corporation as of June 30, 1999 and
951
1998, and the related statements of operations, stockholders' equity and cash
952
flows for the years ended June 30, 1999, 1998, and 1997. These financial
953
statements are the responsibility of the Company's management. Our
954
responsibility is to express an opinion on these financial statements based
955
on our audits.
956
957
We conducted our audits in accordance with generally accepted auditing
958
standards. Those standards require that we plan and perform the audits to
959
obtain reasonable assurance about whether the financial statements are free of
960
material misstatement. An audit includes examining, on a test basis, evidence
961
supporting the amounts and disclosures in the financial statements. An audit
962
also includes assessing the accounting principles used and significant
963
estimates made by management, as well as evaluating the overall financial
964
statement presentation. We believe that our audits provide a reasonable
965
basis for our opinion.
966
967
In our opinion, the financial statements referred to above present fairly, in
968
all material respects, the financial position of CDX Corporation as of June
969
30, 1999 and 1998, and the results of its operations and its cash flows for
970
the years ended June 30, 1999, 1998, and 1997 in conformity with generally
971
accepted accounting principles.
972
973
The accompanying financial statements have been prepared assuming that the
974
Company will continue as a going concern. As discussed in Note 13 to the
975
financial statements, the Company has suffered recurring losses from
976
operations and has a net capital deficiency, which raises substantial doubt
977
about its ability to continue as a going concern. Management's plans
978
regarding those matters are also described in Note 13. The financial
979
statements do not include any adjustments that might result from this
980
uncertainty.
981
982
983
September 30, 1999 /s/ Cayer, Prescott, Clune & Chatellier, LLP
984
985
<PAGE>
986
987
988
989
990
991
CDX CORPORATION
992
993
BALANCE SHEETS
994
JUNE 30, 1999 and 1998
995
996
ASSETS
997
998
1999 1998
999
___________ __________
1000
Current assets:
1001
Cash $ 10,259 $ 13,516
1002
Accounts receivable - trade (net of allowance
1003
for doubtful accounts of $1,260
1004
in 1999 and $660 in 1998) 37,045 28,708
1005
Inventory 9,209 40,491
1006
Prepaid expenses and other 1,240
1007
Total current assets 56,513 83,955
1008
1009
Property and equipment -
1010
net of accumulated depreciation 9,178 18,865
1011
1012
Other assets:
1013
Invention rights and deferred product
1014
development costs (less accumulated
1015
amortization of $454,256 in 1998 and
1016
$435,340 in 1997) 54,460 76,868
1017
1018
TOTAL ASSETS $ 120,151 $ 179,688
1019
1020
1021
LIABILITIES AND STOCKHOLDERS' EQUITY
1022
1023
Current liabilities:
1024
Current portion of long-term debt $ 4,000 6,000
1025
Accounts payable - trade 33,089 69,760
1026
Accounts payable - shareholder 243,500 270,500
1027
Accrued interest payable 91,974 71,375
1028
Accrued expenses 6,690 4,295
1029
Total current liabilities 379,253 421,930
1030
1031
Other liabilities:
1032
Notes payable - officers 212,604 214,484
1033
Notes payable 50,000 50,000
1034
Total other liabilities 262,604 264,484
1035
1036
Stockholders' equity:
1037
Common stock, $.01 par value; 10,000,000
1038
shares authorized, 4,888,093 shares issued
1039
at June 30, 1998 and 1997 48,881 48,881
1040
Capital surplus 4,771,798 4,771,798
1041
Deficit (5,342,385) (5,327,405)
1042
Less treasury stock; 166 shares,
1043
no assigned value ___________ ___________
1044
Total stockholders' equity (521,706) (506,726)
1045
TOTAL LIABILITIES AND STOCKHOLDERS' EQUITY $ 120,151 $ 179,688
1046
1047
SEE NOTES TO FINANCIAL STATEMENTS.
1048
1049
<PAGE>
1050
1051
CDX CORPORATION
1052
1053
STATEMENTS OF OPERATIONS
1054
YEARS ENDED June 30, 1999, 1998, and 1997
1055
1056
1999 1998 1997
1057
___________ ___________ ___________
1058
Revenues:
1059
Net sales and other revenues $ 318,260 $ 264,175 $ 379,608
1060
Operating costs and expenses:
1061
Cost of sales 169,711 91,855 187,793
1062
Selling & administrative expenses 157,166 162,303 296,142
1063
Total operating
1064
costs and expenses 326,877 254,158 483,935
1065
1066
Operating income (loss) (8,617) 10,017 (104,327)
1067
1068
Other income (expense):
1069
Interest expense (21,863) (23,676) (18,045)
1070
De-recognition of previously
1071
Accrued liability 15,500 98,111
1072
Net other expense (6,363) 74,435 (18,045)
1073
1074
Net income/(loss) $ (14,980) $ 84,452 $ (122,372)
1075
1076
Net loss per common share $ (.003) $ .017 $ (.028)
1077
1078
Weighted-average number of
1079
common shares outstanding 4,887,927 4,887,927 4,339,434
1080
1081
SEE NOTES TO FINANCIAL STATEMENTS.
1082
1083
<PAGE>
1084
1085
CDX CORPORATION
1086
1087
[CAPTION]
1088
1089
STATEMENTS OF CHANGES IN STOCKHOLDERS' EQUITY
1090
YEARS ENDED JUNE 30, 1999, 1998 AND 1997
1091
Shares
1092
Shares Par Capital Accumulated Treasury
1093
Outstanding Value Surplus Deficit Stock Total
1094
Balance 6/30/97 4,888,093 $48,881 $4,771,798 $(5,411,857) 166 $(591,178)
1095
1096
Net Income 84,452 84,452
1097
1098
Balance 6/30/98 4,888,093 48,881 4,771,798 (5,327,405) 166 (506,726)
1099
1100
Net Loss (14,980) (14,980)
1101
1102
Balance 6/30/99 4,888,093 $48,881 $4,771,798 $(5,342,385) 166 $(521,706)
1103
1104
1105
SEE NOTES TO FINANCIAL STATEMENTS
1106
1107
<PAGE>
1108
1109
CDX CORPORATION
1110
1111
STATEMENTS OF CASH FLOWS
1112
YEARS ENDED June 30, 1999,
1113
1998, and 1997
1114
1115
1116
1999 1998 1997
1117
___________ ___________ ___________
1118
1119
Cash was provided by (used for):
1120
Operating activities:
1121
Net income (loss) $ (14,980) $ 84,452 $ (122,372)
1122
Items in net loss not
1123
affecting cash:
1124
Depreciation and amortization 33,388 21,724 10,321
1125
Stock Based Compensation 13,000
1126
Foregiveness of Note Payable (5,000)
1127
Increase (decrease) in cash from
1128
changes in assets and liabilities:
1129
Accounts receivable (8,337) 10,780 13,689
1130
Inventory 31,282 6,064 27,032
1131
Prepaid expenses and other 1,240 16,233 (10,976)
1132
Other assets (34,915) (39,424)
1133
Accounts payable - trade (35,931) (89,857) (23,042)
1134
Accounts payable - shareholder (27,000) 26,956
1135
Other current liabilities 22,994 (9,604) 20,449
1136
Total cash provided by
1137
(used for) operations 2,656 (123) (84,367)
1138
__________ __________ _________
1139
1140
Investing activities:
1141
Purchase of property and equipment (2,033) (1,445) (1,243)
1142
Total cash provided by
1143
(used for) investing activities (2,033) (1,445) (1,243)
1144
1145
1146
1147
Financing activities:
1148
Proceeds from notes payable -
1149
officers 20,000 90,000
1150
Payments on notes payable (3,880) (6,221) (3,154)
1151
Total cash provided by (used
1152
for) financing activities (3,880) 13,779 86,846
1153
1154
Increase (decrease) in cash
1155
during the year (3,257) 12,221 1,236
1156
1157
Cash balance, beginning of the year $ 13,516 $ 1,305 $ 69
1158
1159
Cash balance, end of the year $ 10.259 $ 13,516 $ 1,305
1160
1161
Supplemental disclosures of
1162
cash flow information:
1163
Cash paid during the year
1164
for interest $ 1,264 $ 1,117 $ 551
1165
1166
SEE NOTES TO FINANCIAL STATEMENTS
1167
1168
<PAGE>
1169
1170
CDX CORPORATION
1171
1172
NOTES TO FINANCIAL STATEMENTS
1173
YEARS ENDED JUNE 30, 1999, 19987 and 1997
1174
1175
1176
1. SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES
1177
1178
Background
1179
1180
CDX Corporation (the Company) was incorporated in June, 1978 to
1181
engage in the manufacture and sale of computerized pulmonary diagnostic
1182
equipment used in the medical profession. This equipment tests for
1183
indications of lung or congestive heart disease. The Company also
1184
manufactures and sells other medical and sanitization equipment.
1185
1186
Invention Rights
1187
1188
In 1978, the Company's two founding shareholders granted to the
1189
Company partial invention rights relating to its pulmonary function screening
1190
devices in exchange for 185,625 shares of common stock. In 1980, they
1191
granted full rights to the device in exchange for an additional 75,000 shares
1192
of common stock at a price of $1.332 per share. For financial accounting
1193
purposes, the invention rights have been recorded at an estimated fair value
1194
of $350,532 or $1.332 per share for the 260,625 shares of common stock issued,
1195
and $3,380 for legal fees pertaining to the patent application. Such value is
1196
considered appropriate based upon the substantial amount of cash invested by
1197
shareholders at $1.332 per share, other than those who were issued common
1198
stock in exchange for invention rights. Until fiscal year 1987, amortization
1199
had been provided on a straight-line basis over an estimated useful life of
1200
nineteen years. In 1987, Management reviewed the economic benefit of the
1201
invention rights and accelerated the remaining amortization over a five year
1202
period in order to represent fairly the remaining economic life of the
1203
invention rights. The entire effect of this change in estimate is reflected
1204
in the year ended June 30, 1987 and subsequent years.
1205
1206
In July of 1989, the Company entered into a contract for the
1207
development of technological enhancements to its computerized pulmonary
1208
equipment. For financial accounting purposes, these enhancements have been
1209
recorded at cost, in accordance with Statement of Financial Accounting
1210
Standards No. 86. Amortization is provided on a straight-line basis over the
1211
estimated useful life of five years. Amortization began in January of 1991
1212
with the introduction of the new Spiro-Max.
1213
1214
Revenue Recognition
1215
1216
Revenue is recognized upon the invoicing and shipping of equipment.
1217
1218
Cash and Cash Equivalents
1219
1220
The Company considers all highly liquid investments purchased with a
1221
maturity of three months or less to be cash equivalents.
1222
1223
At June 30, 1999, the carrying amount of the Company's deposits was
1224
$10,259 and the bank balance was $20,621, of which all was covered by federal
1225
depository insurance.
1226
1227
Accounts Receivable
1228
1229
An allowance for doubtful accounts receivable is provided equal to
1230
the estimated collection losses that will be incurred in collection of all
1231
receivables. Estimated losses are based on historical collection experience
1232
coupled with review of the current status of the existing receivables and
1233
amounted to $1,260 and $660 at June 30, 1999 and 1998, respectively. The
1234
Company grants credit to customers who are located throughout the United
1235
States.
1236
1237
(CONTINUED)
1238
1239
<PAGE>
1240
1241
CDX CORPORATION
1242
1243
NOTES TO FINANCIAL STATEMENTS
1244
YEARS ENDED JUNE 30, 1999, 1998, and 1997
1245
1246
1. SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (Continued)
1247
1248
Inventories
1249
1250
Inventories are valued at the lower of cost or market using the
1251
first-in, first-out method. Work in process and finished goods are valued at
1252
production cost represented by materials, labor and overhead.
1253
1254
Property and Equipment
1255
1256
Property and equipment are recorded at cost. Depreciation and
1257
amortization are recorded using the straight line and double declining
1258
balance methods over the estimated useful lives of the assets.
1259
1260
Income Taxes
1261
1262
Effective July 1, 1993, the Company adopted Statement of Financial
1263
Accounting No. 109, "Accounting for Income Taxes" (FAS 109). Under the
1264
provisions of FAS 109, an entity recognizes deferred tax assets and
1265
liabilities for the future tax consequences of events that have been
1266
previously recognized in the Company's financial statements or tax returns.
1267
The measurement of deferred tax assets and liabilities is based on provisions
1268
of the enacted tax law; the effects of future changes in tax laws or rates
1269
are not anticipated. The adoption of FAS 109 did not have an effect on the
1270
Company's financial statements, nor have any prior year financial statements
1271
been restated.
1272
1273
Per Share Data
1274
1275
Loss per common share was computed by dividing the net loss by the
1276
weighted average number of shares of common stock outstanding and common
1277
stock equivalents (unless antidilutive) during the periods (4,887,927 shares
1278
at June 30, 1999 and June 30, 1998 and 4,339,434 shares at June 30, 1997).
1279
1280
Use of Estimates
1281
1282
The preparation of financial statements in conformity with generally
1283
accepted accounting principles requires management to make estimates and
1284
assumptions that affect the reported amounts of assets and liabilities and
1285
disclosure of contingent assets and liabilities at the date of the financial
1286
statements and the reported amounts of revenues and expenses during the
1287
reporting period. Actual results could differ from those estimates.
1288
1289
(CONTINUED)
1290
1291
<PAGE>
1292
1293
CDX CORPORATION
1294
1295
NOTES TO FINANCIAL STATEMENTS
1296
YEARS ENDED JUNE 30, 1999, 1998, and 1997
1297
1298
2. INVENTORY
1299
1300
Inventory consisted of the following at June 30:
1301
1302
1999 1998
1303
____ ____
1304
1305
Finished goods $ 9,209 20,353
1306
Raw materials 0 17,589
1307
Work-in-progress 0 2,549
1308
1309
Total $ 9,209 $40,491
1310
1311
3. PROPERTY AND EQUIPMENT
1312
1313
Property and equipment consists of the following at June 30:
1314
1315
1999 1998
1316
____ ____
1317
Office equipment and furniture $66,795 $ 67,720
1318
Production equipment 35,257 35,257
1319
Computer equipment 72,242 70,209
1320
Leasehold improvements 16,256 16,256
1321
Total 190,550 189,442
1322
Less: accumulated depreciation 181,372 170,577
1323
1324
Net property and equipment $ 9,178 $ 18,865
1325
1326
Depreciation expense for the years ended June 30, 1999 and 1998 was
1327
$10,981 and $2,808, respectively.
1328
1329
1330
1331
CDX CORPORATION
1332
1333
NOTES TO FINANCIAL STATEMENTS
1334
YEARS ENDED JUNE 30, 1999, 1998, and 1997
1335
1336
4. INCOME TAXES (Continued)
1337
1338
Due primarily to the utilization of net operating loss carryforwards, the
1339
Company has no provisions for income taxes for 1999, 1998, and 1997.
1340
1341
Deferred income taxes reflect the net tax effects of temporary
1342
differences between the carrying amounts of assets and liabilities for
1343
financial reporting purposes and the amounts used for income tax purposes.
1344
The Company's net deferred tax asset balances are primarily attributable net
1345
operating loss carryforwards and tax credits. At June 30, 1999, 1998, and
1346
1997, the Company's deferred tax assets consisted of the following:
1347
1348
1999 1998 1997
1349
____ ____ ____
1350
1351
Deferred tax assets $ 597,289 $ 680,712 $ 807,423
1352
Valuation allowance (597,289) (680,712) (807,423)
1353
1354
Net deferred tax assets
1355
recognized on the
1356
accompanying balance sheets $ 0 $ 0 $ 0
1357
1358
The components of the income tax (benefit) consisted of the following for the
1359
years ended June 30, 1998, 1997, and 1996:
1360
1361
1999 1998 1997
1362
____ ____ ____
1363
1364
Current $ (3,600) $ 20,000 $(28,868)
1365
Deferred - using a blended
1366
federal and state rate of 24% 0 0 0
1367
Tentative tax provision (benefit) (3,600) (20,000) (28,868)
1368
Less: valuation allowance 3,600 20,000 28,868
1369
1370
Net income tax provision (benefit) $ 0 $ 0 $ 0
1371
1372
The Company has a net operating and economic loss carryforward of
1373
aproximately $2,470,955 available to offset future federal and
1374
state taxable income through 2014.
1375
1376
The Company has investment tax credit carryforwards of approximately
1377
$1,030 which will expire in years 2000 through 2002 and approximately
1378
$15,777 of research and development costs that will expire in 2002.
1379
1380
If certain substantial changes in the Company's ownership should occur,
1381
there would be an annual limitation on the amount of net operating loss
1382
and investment tax credit carryforwards which could be utilized.
1383
1384
1385
5. ACCRUED EXPENSES
1386
1387
Accrued expenses are as follows for June 30:
1388
1389
1999 1998
1390
_______ _______
1391
$ Accrued taxes $ 51 $ 509
1392
Accrued professional and utilities 6,639 3,786
1393
1394
Total $ 6,690 $ 4,295
1395
1396
(CONTINUED)
1397
1398
<PAGE>
1399
1400
CDX CORPORATION
1401
NOTES TO FINANCIAL STATEMENTS
1402
YEARS ENDED JUNE 30, 1999, 1998 AND 1997
1403
1404
6. NOTES PAYABLE - OFFICERS
1405
1406
During 1993, an officer of the Company loaned the Company $80,100,
1407
with interest to be paid at 8%. During 1994, the same officer loaned the
1408
Company an additional $5,000 at 8% interest. No payments are expected
1409
during the next fiscal year per a forbearance agreement on December 2,
1410
1996.
1411
1412
During 1995, an officer of the Company loaned the Company $15,000,
1413
with interest to be paid at 8%. No payments are expected during the next
1414
fiscal year.
1415
1416
During 1996, officers of the Company loaned the Company $22,500 with
1417
interest to be paid at 9%, monthly principal and interest payments will
1418
continue to be made during the next fiscal year.
1419
1420
During 1997, an officer of the Company loaned the Company $75,000,
1421
with interest to be paid at 9%, monthly principal and interest payments
1422
will continue to be made during the next fiscal year. Another officer
1423
of the Company loaned the Company $15,000 with interest to be paid at
1424
13.99%, monthly principal and interest payments will continue to be made
1425
during the next fiscal year.
1426
1427
During 1998, an officer of the Company loaned the Company $20,000 with
1428
interest to be paid at 8%. No payments are expected during the next fiscal
1429
year.
1430
1431
Future maturities of long-term debt are as follows:
1432
1433
Year ended
1434
June 30 Amount
1435
1436
2000 $ 4,000
1437
2001 and thereafter 212,604
1438
Total $ 216,604
1439
1440
7. NOTES PAYABLE
1441
1442
At June 30, notes payable consisted of the following:
1443
1444
1999 1998
1445
_______ _______
1446
1447
6% interest bearing note payable to a related party $25,000 $25,000
1448
1449
10% interest bearing note payable to a
1450
related party.
1451
25,000 25,000
1452
1453
Total $50,000 $55,000
1454
1455
8. STOCKHOLDERS' EQUITY
1456
1457
In November 1987, the Shareholders of the Company approved an
1458
incentive stock option plan which provides that options may be granted to
1459
officers and employees, with a maximum aggregate number of 150,000 shares
1460
issuable under the plan. Shares underlying granted options are exercisable
1461
25% on the date of grant and 25% each year thereafter on a cumulative basis.
1462
Unexercisable options lapse ten years after the date of grant or expire within
1463
90 days of termination of employment. Exercise price is fair market value of
1464
a share of common stock at date of grant. The plan has a term of ten years.
1465
1466
(CONTINUED)
1467
1468
<PAGE>
1469
1470
CDX CORPORATION
1471
1472
NOTES TO FINANCIAL STATEMENTS
1473
YEARS ENDED JUNE 30, 1999, 1998, and 1997
1474
1475
8. STOCKHOLDERS' EQUITY (Continued)
1476
1477
In November 1987, the Directors of the Company approved a Non-Qualified
1478
Stock Option Plan for employees, consultants and directors. The Company has
1479
reserved 60,000 unregistered shares of its common stock for use in this plan.
1480
During 1992, the Board of Directors reserved another 1,440,000
1481
unregistered shares of its common stock for use in this plan. In addition,
1482
during 1993, the Company granted one of its directors options for 250,000
1483
shares at $.10 per share. And in 1994, the Company granted to a related party
1484
options for 100,000 shares at $.25 per share. In 1995 the Company granted
1485
to an officer of the Company a five year option to purchase 15,000 shares at
1486
$.25 per share. In 1996, the Company granted to officers of the Company
1487
five year options to purchase 22,500 shares at $.25 a share.
1488
1489
In addition, in 1992, the Company issued 600,000 warrants for its
1490
common stock with an exercise price of $.02 to certain of its officers and
1491
consultants in return for forbearance and modification of certain notes and
1492
accounts payable and services. The warrants expire December 31, 1998.
1493
Further, during 1995, the Company issued 75,000 warrants for its common stock
1494
to an unrelated party in connection with a loan. The warrants are divided
1495
equally into three classes of 25,000 each designated A, B, C with exercise
1496
prices of $.25, $.375 and $.50, respectively, all of which were to expire in
1497
February of 1998 and which have been extended and amended to expire in February
1498
of 2001. The Company has reserved 675,000 of its authorized common stock in
1499
connection with its warrants. In December 1998, the Company extended the
1500
expiration of all its outstanding warrants to December 31, 2001.
1501
1502
In December 1996, the Directors of the Company issued 1,300,000 shares
1503
of authorized common stock at $.01 per share to officers of the Company
1504
and a related party for services.
1505
1506
A summary of the plans at June 30, 1999 is as follows:
1507
1508
Total Shares Share Options Option
1509
Reserved Outstanding Price
1510
____________ _____________ ______
1511
1512
1987 Non-Qualified Stock Option Plan 1,500,000 250,000 $.10
1513
100,000 $.25
1514
15,000 $.25
1515
22,500 $.25
1516
1517
1992 Stock Warrants Plan 600,000 600,000 $.02
1518
1995 Stock Warrants Plan 75,000 25,000 $.25
1519
25,000 $.375
1520
25,000 $.50
1521
1522
(CONTINUED)
1523
1524
<PAGE>
1525
1526
CDX CORPORATION
1527
NOTES TO FINANCIAL STATEMENTS
1528
YEARS ENDED JUNE 30, 1999, 1998, and 1997
1529
1530
1531
9. LEASE AGREEMENT - RELATED PARTY
1532
1533
The Company entered into a lease agreement on March 26, 1990 with a
1534
related party to rent its facilities in Providence, Rhode Island. Original
1535
base monthly rental payments total $4,594 and the lease term is five years,
1536
expiring on February 28, 1995. On September 1, 1994, the related party agreed
1537
to reduce base monthly rental to $2,500 on June 1, 1996. The lease agreement
1538
was not renewed and currently the Company is renting facilities on a monthly
1539
basis.
1540
1541
Minimum lease payments and rental expense charged to operations are
1542
as follows:
1543
1544
Date Minimum lease payments Rental expense
1545
____ ______________________ ______________
1546
1999 15,147
1547
1998 7,820
1548
1997 19,452
1549
1550
10. SEGMENT INFORMATION
1551
1552
Industry Segments
1553
1554
Approximately 92% of the Company's business consists of sales of
1555
computerized pulmonary diagnostic equipment and supplies. The rest of the
1556
Company's business consists of sales of infection and bio-hazard control
1557
products. The Company does not operate in other industry segments. The
1558
Company has no foreign operations.
1559
1560
1561
11. SUPPLEMENTARY INCOME STATEMENT INFORMATION
1562
1563
For the years ended June 30, the following supplemental expense
1564
information is presented for analysis.
1565
1566
1999 1998 1997
1567
____ ____ ____
1568
1569
Repairs and maintenance $ 280 $418 $ 988
1570
Advertising 6,678 3,154 8,053
1571
Sales and property taxes 819 2,489
1572
Provision for doubtful accounts 600 2,307 1,800
1573
1574
(CONTINUED)
1575
1576
<PAGE>
1577
1578
CDX CORPORATION
1579
1580
NOTES TO FINANCIAL STATEMENTS
1581
YEARS ENDED JUNE 30, 1999, 1998, AND 1997
1582
1583
12. FINANCIAL INSTRUMENTS
1584
1585
The Company is engaged primarily in the distribution of specialized
1586
medical equipment in North America. The Company performs ongoing credit
1587
evaluations of its customers' financial condition and, generally, requires
1588
no collateral from its customers.
1589
1590
Financial instruments that potentially subject the Company to
1591
concentrations of credit risk consist principally of trade accounts
1592
receivable. Concentrations of credit risk with respect to trade receivables
1593
are limited due to the number of customers comprising the customer base
1594
and their dispersion across geographic areas.
1595
1596
The carrying amounts reflected in the balance sheets for cash and
1597
notes payable approximate the respective fair values due to the short
1598
maturities of those instruments.
1599
1600
13. FUTURE OPERATIONS
1601
1602
The accompanying financial statements have been prepared in
1603
conformity with generally accepted accounting principles, which contemplate
1604
continuation of the Company as a going concern. However, the Company suffered
1605
losses of $14,980, and $122,372 during the years ended June 30,
1606
1999 and 1997, respectively. In addition, the Company has a net
1607
stockholders' deficiency of $521,726 at June 30, 1999.
1608
1609
The Company has been in the process of developing new and innovative
1610
Products and is in the investigation stage relative to expanding its line of
1611
medical testing equipment. The development of these products has taken longer
1612
than planned. The Company has brought some of these products to market, which
1613
have been met with a demand for improvements and changes to the products.
1614
Management plans to continue to have its spirometers manufactured by others and
1615
to emphasize its marketing of that and other medical products utilizing state
1616
of the art technology and to re-market these products to a substantial existing
1617
client base. Management expects sales and profits to significantly increase
1618
when the improved products are re-marketed.
1619
1620
While management is confident that the new products will increase
1621
cash flow and make the Company profitable, there can be no assurance that the
1622
expected magnitude of growth will be experienced. Should the Company's
1623
expectations materialize, however, additional capital will not be required
1624
in order for it to continue operations.
1625
1626
(CONCLUDED)
1627
1628
1629
</TEXT>
1630
</DOCUMENT>
1631
<DOCUMENT>
1632
<TYPE>EX-23.1
1633
<SEQUENCE>2
1634
<TEXT>
1635
1636
1637
1638
CONSENT OF COUNSEL
1639
1640
I hereby consent to the use of my name as legal counsel in the Annual
1641
Report filed pursuant to Section 13 or 15(d) of the Securities Exchange Act of
1642
1934 for the fiscal year ended June 30, 1999 by CDX Corporation on Form
1643
10-KSB.
1644
1645
1646
BRENDAN P. SMITH, P.C.
1647
1648
/s/ Brendan P. Smith
1649
1650
By:___________________
1651
BRENDAN P. SMITH, Esq.
1652
1653
Providence, RI
1654
1655
</TEXT>
1656
</DOCUMENT>
1657
<DOCUMENT>
1658
<TYPE>EX-23.2
1659
<SEQUENCE>3
1660
<TEXT>
1661
1662
1663
1664
1665
1666
1667
1668
1669
1670
CONSENT OF INDEPENDENT CERTIFIED PUBLIC ACCOUNTANTS
1671
1672
We hereby consent to the use of our name as auditing firm in the
1673
Annual Report filed pursuant to Section 13 or 15(d) of the Securities
1674
Exchange Act of 1934 for the fiscal year ended June 30, 1999 by
1675
CDX Corporation on Form 10-KSB.
1676
1677
CAYER, PRESCOTT, CLUNE & CHATELLIER, LLP
1678
1679
/S/ Cayer, Prescott, Clune & Chatellier, LLP
1680
1681
September 30, 1999
1682
Providence, Rhode Island
1683
1684
</TEXT>
1685
</DOCUMENT>
1686
<DOCUMENT>
1687
<TYPE>EX-27
1688
<SEQUENCE>4
1689
<DESCRIPTION>ARTICLE 5 FIN. DATA SCHEDULE FOR FISCAL YEAR
1690
ENDING JUNE 30, 1999
1691
<TEXT>
1692
1693
<TABLE> <S> <C>
1694
1695
1696
<S> <C>
1697
1698
<ARTICLE> 5
1699
<CIK> 0000351129
1700
<NAME> CDX Corporation
1701
<MULTIPLIER> 1
1702
<CURRENCY> U.S.
1703
1704
<S> <C>
1705
<PERIOD-TYPE> 12-MOS
1706
<FISCAL-YEAR-END> JUN-30-1999
1707
<PERIOD-START> JUL-01-1998
1708
<PERIOD-END> JUN-30-1999
1709
<EXCHANGE-RATE> 1
1710
<CASH> 10,259
1711
<SECURITIES> 0
1712
<RECEIVABLES> 37,045
1713
<ALLOWANCES> 0
1714
<INVENTORY> 9,209
1715
<CURRENT-ASSETS> 56,513
1716
<PP&E> 9,178
1717
<DEPRECIATION> 0
1718
<TOTAL-ASSETS> 120,151
1719
<CURRENT-LIABILITIES> 379,253
1720
<BONDS> 262,604
1721
<PREFERRED-MANDATORY> 0
1722
<PREFERRED> 0
1723
<COMMON> 48,881
1724
<OTHER-SE> 0
1725
<TOTAL-LIABILITY-AND-EQUITY> 120,151
1726
<SALES> 318,260
1727
<TOTAL-REVENUES> 318,260
1728
<CGS> 169,711
1729
<TOTAL-COSTS> 326,877
1730
<OTHER-EXPENSES> 6,363
1731
<LOSS-PROVISION> 0
1732
<INTEREST-EXPENSE> 21,863
1733
<INCOME-PRETAX> (14,980)
1734
<INCOME-TAX> 0
1735
<INCOME-CONTINUING> 0
1736
<DISCONTINUED> 0
1737
<EXTRAORDINARY> 0
1738
<CHANGES> 0
1739
<NET-INCOME> (14,980)
1740
<EPS-BASIC> (.003)
1741
<EPS-DILUTED> (.003)
1742
1743
1744
1745
1746
</TABLE>
1747
</TEXT>
1748
</DOCUMENT>
1749
</SEC-DOCUMENT>
1750
-----END PRIVACY-ENHANCED MESSAGE-----
1751
1752